{
  "url": "https://openlegislation.uk/eu-decision-2008-948/annex",
  "json_url": "https://openlegislation.uk/eu-decision-2008-948/annex.json",
  "legislation": "eudn/2008/948",
  "legislation_title": "Commission Decision of 23 July 2008 on measures by Germany to assist DHL and Leipzig Halle Airport C 48/06 (ex N 227/06) (notified under document number C(2008) 3512) (Only the German text is authentic) (Text with EEA relevance) (2008/948/EC)",
  "legislation_url": "https://openlegislation.uk/eu-decision-2008-948",
  "path": "annex",
  "kind": "annex",
  "number": null,
  "heading": "Cash-flow calculations for aid to DHL",
  "text": "Table 1\nCash-flow calculations\nEarnings before interest, taxes, depreciation and amortisation.\nAll values discounted to 2005.\nCalculated by Germany.\n(EUR million)\nCash-flow calculations\n(1)\n(2)\n(3)\n(4)=(2)-(1)\n(5)=(3)-(1)\nAirport\nAirport\nAirport\nSouthern runway\nSouthern runway\nStatus Quo\nExpansion with DHL\nExpansion without DHL\nwith DHL\nwithout DHL\nEBITDA (2006-2042)\na\n[…]\n[…]\n[…]\n[…]\n[…]\nInvestment costs (2006-2042)\nb\n[…]\n[…]\n[…]\n[…]\n[…]\nInvestment costs 2005\nc\n[…]\n[…]\n[…]\n[…]\n[…]\nCash-flow 2005\nd=a+b+c\n[…]\n[…]\n[…]\n[…]\n[…]\nRisk costs\ne\n[…]\n[…]\n[…]\n[…]\n[…]\nRisk-adjusted cash-flow 2005\nf=d+e\n[…]\n[…]\n[…]\n[…]\n[…]\nCorrection for security and safety costs\nSecurity and safety cost (operating + investment costs)\ng\n[…]\n[…]\n[…]\n[…]\n[…]\nCorrected cash-flow 2005\nh=f+g\n[…]\n[…]\n[…]\n[…]\n[…]",
  "extent": "E+W+S+N.I.",
  "status": null,
  "version": "current",
  "annotations": [
    {
      "type": "footnote",
      "label": "f1",
      "text": "All values discounted to 2005."
    },
    {
      "type": "footnote",
      "label": "f2",
      "text": "Earnings before interest, taxes, depreciation and amortisation."
    },
    {
      "type": "footnote",
      "label": "f3",
      "text": "Calculated by Germany."
    }
  ],
  "outstanding_effects": [],
  "provenance": {
    "source": "legislation.gov.uk",
    "source_url": "https://www.legislation.gov.uk/eudn/2008/948/annex",
    "retrieved_at": "2026-11-01T15:16:37.668985+00:00"
  },
  "licence": "Open Government Licence v3.0",
  "licence_url": "https://www.nationalarchives.gov.uk/doc/open-government-licence/version/3/",
  "attribution": "Contains public sector information licensed under the Open Government Licence v3.0. Source: legislation.gov.uk, The National Archives."
}