{
  "url": "https://openlegislation.uk/eu-decision-2020-1814/annex",
  "json_url": "https://openlegislation.uk/eu-decision-2020-1814/annex.json",
  "legislation": "eudn/2020/1814",
  "legislation_title": "Commission Decision (EU) 2020/1814 of 28 June 2019 ON THE STATE AID SA.33846 – (2015/C) (ex 2014/NN) (ex 2011/CP) implemented by Finland for Helsingin Bussiliikenne Oy (notified under document C(2019) 3152) (Only the Finnish and Swedish texts are authentic) (Text with EEA relevance)",
  "legislation_url": "https://openlegislation.uk/eu-decision-2020-1814",
  "path": "annex",
  "kind": "annex",
  "number": null,
  "heading": "Calculation of aid amount in Measures 1 and 2",
  "text": "Measure 1 (the 2002 equipment loan)\nPrincipal outstanding\nInterest rate difference\nAid amount\n24.5.2002\n13 000 000\n3,95%\n136 933\n31.8.2002\n14 000 000\n3,95%\n44 547\n30.9.2002\n14 500 000\n3,95%\n143 188\n31.12.2003\n14 500 000\n3,95%\n572 750\n31.12.2004\n14 500 000\n3,95%\n572 750\n31.12.2005\n14 500 000\n3,95%\n572 750\n31.12.2006\n14 500 000\n3,95%\n572 750\n31.12.2007\n14 500 000\n3,95%\n572 750\n31.12.2008\n14 300 000\n3,95%\n564 850\n31.12.2009\n13 700 000\n3,95%\n541 150\n31.12.2010\n13 100 000\n3,95%\n517 450\n31.12.2011\n12 500 000\n3,95%\n493 750\n23.5.2012\n11 900 000\n3,95%\n185 409\n24.5.2012\n11 900 000\n9.95%\n710 430\n31.12.2013\n11 300 000\n9.95%\n1 124 350\n31.12.2014\n10 700 000\n9.95%\n1 064 650\n31.12.2015\n10 700 000\n9.95%\n1 064 650\n13.1.2006\n10 700 000\n9.95%\n35 488\nAid in interest\n9 490 595\nAid in waived principal\n10 700 000\nTotal aid\n20 190 595\nMeasure 2 (the 2005 capital loan)\nPrincipal outstanding (with capitalised interest)\nInterest rate difference\nAid amount\n(i) the ‘set-up’ loan\n31.12.2005\n12 255 223,5\n8.08%\n990 222\n31.12.2006\n13 245 445,56\n8,08%\n1 070 232\n31.12.2007\n14 315 677,56\n8,08%\n1 156 707\n31.12.2008\n15 472 384,31\n8,08%\n1 250 169\n31.12.2009\n16 722 552,96\n8,08%\n1 351 182\n31.12.2010\n18 073 735,24\n8,08%\n1 460 358\n31.12.2011\n19 534 093,05\n8,08%\n1 578 355\n31.12.2012\n21 112 447,76\n8,08%\n1 705 886\n31.12.2013\n22 818 333,54\n8,08%\n1 843 721\n31.12.2014\n24 662 054,89\n8,08%\n1 992 694\n11.12.2015\n26 654 748,93\n8,08%\n2 034 054\nSub-total the ‘set-up’ loan\n16 433 579\n(ii) the STA liability\n18.4.2006\n3 638 476,87\n7,70%\n196 114\n2007\n3 834 590,77\n7,70%\n295 263\n2008\n4 129 854,26\n7,70%\n317 999\n2009\n4 447 853,04\n7,70%\n342 485\n2010\n4 790 337,73\n7,70%\n368 856\n2011\n5 159 193,73\n7,70%\n397 258\n2012\n5 556 451,65\n7,70%\n427 847\n2013\n5 984 298,42\n7,70%\n460 791\n2014\n6 445 089,4\n7,70%\n496 272\n11.12.2015\n6 941 361,29\n7,70%\n504 791\nSub-total the STA liability\n3 807 676\nTotal aid\n20 241 255",
  "extent": "E+W+S+N.I.",
  "status": null,
  "version": "current",
  "annotations": [],
  "outstanding_effects": [],
  "provenance": {
    "source": "legislation.gov.uk",
    "source_url": "https://www.legislation.gov.uk/eudn/2020/1814/annex",
    "retrieved_at": "2026-11-01T15:12:03.974534+00:00"
  },
  "licence": "Open Government Licence v3.0",
  "licence_url": "https://www.nationalarchives.gov.uk/doc/open-government-licence/version/3/",
  "attribution": "Contains public sector information licensed under the Open Government Licence v3.0. Source: legislation.gov.uk, The National Archives."
}