Schedule 1 Schedule to be substituted for Schedule 1 to the 1998 Order
“SCHEDULE
Sums to be used in the calculation of subsidy
Article 12(1)(b)
RELEVANT YEAR 2012-13
Local authority
Administration subsidy
Adur £418,125.57 Allerdale £684,954.57 Amber Valley £855,453.57 Arun £1,134,675.00 Ashfield £991,742.24 Ashford £766,304.00 Aylesbury Vale £977,422.00 Babergh £518,993.00 Barking & Dagenham £2,019,978.57 Barnet £2,964,918.24 Barnsley £2,121,539.57 Barrow in Furness £640,226.00 Basildon £1,523,988.24 Basingstoke and Deane £1,010,156.24 Bassetlaw £839,521.00 Bath & North East Somerset £1,177,084.00 Bedford £1,318,254.00 Bexley £1,626,486.57 Birmingham £12,191,046.00 Blaby £452,429.00 Blackburn with Darwen £1,510,862.00 Blackpool £2,005,754.57 Bolsover £599,880.57 Bolton £2,659,997.57 Boston £529,643.57 Bournemouth £1,886,623.24 Bracknell Forest £718,546.00 Bradford £5,107,492.00 Braintree £1,070,340.24 Breckland £927,872.57 Brent £3,962,405.00 Brentwood £376,826.00 Brighton and Hove £3,097,841.00 Bristol £4,345,390.00 Broadland £604,581.57 Bromley £1,985,878.57 Bromsgrove £429,502.57 Broxbourne £774,233.00 Broxtowe £689,612.24 Burnley £1,005,096.00 Bury £1,534,575.24 Calderdale £1,866,563.00 Cambridge £786,432.00 Camden £3,037,702.24 Cannock Chase £772,886.24 Canterbury £960,620.00 Carlisle £751,111.57 Castle Point £611,356.24 Central Bedfordshire £1,504,814.24 Charnwood £897,258.57 Chelmsford £928,536.57 Cheltenham £814,522.24 Cherwell £907,524.00 Cheshire East £2,142,483.00 Cheshire West and Chester £2,263,364.57 Chesterfield £936,219.57 Chichester £726,106.00 Chiltern £423,340.24 Chorley £659,480.57 Christchurch £330,404.57 City of London £154,857.24 Colchester £1,136,162.57 Copeland £533,658.57 Corby £605,267.00 Cornwall £4,334,521.57 Cotswold £486,437.00 Coventry £3,217,622.57 Craven £306,440.00 Crawley £955,639.00 Croydon £3,672,883.00 Dacorum £937,376.00 Darlington £989,752.00 Dartford £628,327.57 Daventry £408,834.57 Derby £2,076,112.57 Derbyshire Dales £338,950.57 Doncaster £2,898,858.00 Dover £910,397.24 Dudley £2,577,619.00 Durham £4,924,803.24 Ealing £3,466,213.00 East Cambridgeshire £476,040.57 East Devon £783,240.57 East Dorset £437,092.57 East Hampshire £587,252.24 East Hertfordshire £690,590.57 East Lindsey £1,291,745.57 East Northamptonshire £517,582.57 East Riding of Yorkshire £2,234,508.00 East Staffordshire £813,882.00 Eastbourne £1,030,072.00 Eastleigh £646,589.57 Eden £260,142.24 Elmbridge £640,118.57 Enfield £3,594,985.24 Epping Forest £737,879.57 Epsom and Ewell £370,150.57 Erewash £875,381.24 Exeter £871,957.57 Fareham £504,078.00 Fenland £842,465.57 Forest Heath £414,044.57 Forest of Dean £582,355.24 Fylde £462,265.57 Gateshead £1,886,655.57 Gedling £797,783.24 Gloucester £1,054,203.24 Gosport £719,272.00 Gravesham £789,397.00 Great Yarmouth £1,086,428.24 Greenwich £3,178,985.57 Guildford £750,873.24 Hackney £4,535,119.57 Halton £1,314,898.00 Hambleton £482,688.00 Hammersmith and Fulham £2,304,885.57 Harborough £348,787.57 Haringey £3,490,864.00 Harlow £803,969.24 Harrogate £862,366.00 Harrow £2,083,705.00 Hart £312,219.24 Hartlepool £1,213,525.00 Hastings £1,249,200.00 Havant £939,665.00 Havering £1,637,838.57 Herefordshire £1,198,123.57 Hertsmere £712,218.24 High Peak £628,970.24 Hillingdon £2,336,423.00 Hinckley and Bosworth £554,314.57 Horsham £577,903.57 Hounslow £2,342,022.00 Huntingdonshire £963,602.00 Hyndburn £873,545.57 Ipswich £1,112,545.00 Isle of Wight £1,397,715.00 Isles of Scilly £6,138.00 Islington £3,435,717.00 Kensington and Chelsea £2,147,503.24 Kettering £646,851.57 King’s Lynn & West Norfolk £1,133,580.00 Kingston upon Hull £3,048,339.24 Kingston upon Thames £1,068,849.00 Kirklees £3,445,050.00 Knowsley £1,925,567.00 Lambeth £4,534,466.57 Lancaster £1,045,765.57 Leeds £6,586,953.57 Leicester £3,268,108.24 Lewes £648,272.57 Lewisham £4,510,522.57 Lichfield £556,532.00 Lincoln £885,684.24 Liverpool £6,928,653.00 Luton £1,704,617.57 Maidstone £912,064.57 Maldon £364,987.57 Malvern Hills £437,263.57 Manchester £6,213,315.57 Mansfield £962,222.00 Medway £2,201,713.00 Melton £272,063.00 Mendip £761,135.57 Merton £1,601,617.24 Mid Devon £488,662.00 Mid Suffolk £448,243.00 Mid Sussex £608,331.57 Middlesbrough £1,860,846.00 Milton Keynes £2,113,256.00 Mole Valley £391,862.57 New Forest £969,787.00 Newark and Sherwood £744,215.24 Newcastle under Lyme £852,918.00 Newcastle upon Tyne £2,856,414.00 Newham £3,782,661.00 North Devon £787,305.24 North Dorset £370,445.57 North East Derbyshire £611,930.57 North East Lincolnshire £1,788,673.00 North Hertfordshire £863,439.00 North Kesteven £576,798.00 North Lincolnshire £1,416,135.00 North Norfolk £743,070.24 North Somerset £1,687,938.00 North Tyneside £1,816,995.00 North Warwickshire £400,863.57 North West Leicestershire £552,975.57 Northampton £1,780,680.00 Northumberland £2,494,577.00 Norwich £1,453,568.00 Nottingham £3,331,965.00 Nuneaton and Bedworth £982,002.24 Oadby and Wigston £279,725.57 Oldham £2,139,839.57 Oxford £1,059,203.57 Pendle £903,543.00 Peterborough £1,731,997.57 Plymouth £2,428,858.57 Poole £1,014,027.57 Portsmouth £2,155,242.00 Preston £1,199,661.57 Purbeck £286,295.57 Reading £1,383,219.57 Redbridge £1,971,315.00 Redcar and Cleveland £1,523,780.00 Redditch £693,314.24 Reigate and Banstead £760,224.00 Ribble Valley £250,458.00 Richmond upon Thames £1,142,075.00 Richmondshire £240,581.00 Rochdale £2,043,682.57 Rochford £429,741.57 Rossendale £598,004.00 Rother £661,239.57 Rotherham £2,190,440.00 Rugby £700,599.24 Runnymede £503,936.00 Rushcliffe £475,265.57 Rushmoor £693,666.00 Rutland £178,864.24 Ryedale £320,310.00 Salford £2,931,645.00 Sandwell £3,541,260.00 Scarborough £1,156,572.00 Sedgemoor £904,175.00 Sefton £2,413,653.00 Selby £468,232.00 Sevenoaks £607,605.57 Sheffield £4,539,900.57 Shepway £953,088.00 Shropshire £2,014,666.00 Slough £1,311,269.57 Solihull £1,375,232.00 South Bucks £297,049.57 South Cambridgeshire £584,154.24 South Derbyshire £473,662.57 South Gloucestershire £1,677,935.00 South Hams £555,638.00 South Holland £590,286.57 South Kesteven £834,421.00 South Lakeland £480,600.24 South Norfolk £733,702.24 South Northamptonshire £327,112.57 South Oxfordshire £560,254.57 South Ribble £647,902.57 South Somerset £1,113,498.00 South Staffordshire £590,633.57 South Tyneside £1,600,524.57 Southampton £2,203,791.57 Southend on Sea £1,690,843.00 Southwark £4,311,179.00 Spelthorne £548,392.57 St Albans £601,727.00 St Edmundsbury £661,601.57 St Helens £1,767,494.57 Stafford £665,362.24 Staffordshire Moorlands £511,721.24 Stevenage £692,570.57 Stockport £2,055,301.24 Stockton on Tees £1,809,108.24 Stoke on Trent £2,579,526.00 Stratford on Avon £708,550.24 Stroud £625,679.24 Suffolk Coastal £685,632.57 Sunderland £3,234,519.24 Surrey Heath £396,815.00 Sutton £1,444,997.00 Swale £1,099,662.57 Swindon £1,595,773.00 Tameside £2,232,389.57 Tamworth £525,399.57 Tandridge £395,014.57 Taunton Deane £761,212.24 Teignbridge £900,641.24 Telford and Wrekin £1,539,921.00 Tendring £1,469,910.00 Test Valley £642,044.00 Tewkesbury £477,066.00 Thanet £1,647,600.24 Three Rivers £487,169.57 Thurrock £1,296,916.00 Tonbridge and Malling £695,187.00 Torbay £1,685,629.24 Torridge £499,773.57 Tower Hamlets £4,760,463.00 Trafford £1,609,780.24 Tunbridge Wells £654,602.57 Uttlesford £348,506.00 Vale of White Horse £582,888.57 Wakefield £3,132,167.00 Walsall £3,182,472.00 Waltham Forest £2,755,678.57 Wandsworth £3,184,690.00 Warrington £1,400,073.57 Warwick £783,358.24 Watford £700,397.57 Waveney £1,063,491.24 Waverley £563,053.24 Wealden £720,434.57 Wellingborough £634,351.57 Welwyn Hatfield £725,134.57 West Berkshire £882,151.00 West Devon £343,867.57 West Dorset £615,079.57 West Lancashire £762,024.57 West Lindsey £663,875.00 West Oxfordshire £541,143.00 West Somerset £325,349.00 Westminster £3,531,256.57 Weymouth and Portland £622,536.57 Wigan £2,730,966.00 Wiltshire £2,626,471.00 Winchester £545,143.00 Windsor and Maidenhead £717,771.57 Wirral £3,138,950.57 Woking £531,313.57 Wokingham £546,433.00 Wolverhampton £2,914,059.00 Worcester £777,464.57 Worthing £802,266.57 Wychavon £643,004.57 Wycombe £968,185.00 Wyre £928,789.00 Wyre Forest £841,933.24 York £1,189,559.00 Aberdeen £1,402,291.57 Aberdeenshire £1,326,650.00 Angus £860,758.00 Argyll and Bute £729,253.00 Clackmannanshire £472,081.00 Comhairle nan Eilean Siar £255,057.00 Dumfries and Galloway £1,385,878.00 Dundee £1,820,906.00 East Ayrshire £1,206,289.24 East Dunbartonshire £551,347.00 East Lothian £697,329.57 East Renfrewshire £403,466.00 Edinburgh £4,043,273.00 Falkirk £1,297,457.24 Fife £2,968,375.00 Glasgow £8,688,007.57 Highland £1,721,418.00 Inverclyde £1,023,535.00 Midlothian £642,235.24 Moray £571,751.24 North Ayrshire £1,566,835.00 North Lanarkshire £3,186,553.24 Orkney £147,654.00 Perth and Kinross £1,011,048.00 Renfrewshire £1,785,584.00 Scottish Borders £946,125.00 Shetland £127,447.24 South Ayrshire £1,015,412.00 South Lanarkshire £2,638,095.00 Stirling £540,962.57 West Dunbartonshire £1,141,640.00 West Lothian £1,470,726.24 Blaenau Gwent £788,370.00 Bridgend £1,258,128.00 Caerphilly £1,506,713.57 Cardiff £3,084,977.00 Carmarthenshire £1,433,804.00 Ceredigion £507,345.57 Conwy £979,559.57 Denbighshire £826,295.57 Flintshire £1,024,350.24 Gwynedd £914,421.57 Isle of Anglesey £546,676.00 Merthyr Tydfil £626,547.00 Monmouthshire £558,253.00 Neath Port Talbot £1,380,595.57 Newport £1,319,727.57 Pembrokeshire £916,675.00 Powys £848,115.00 Rhondda Cynon Taf £2,227,225.57 Swansea £2,133,382.00 Torfaen £914,581.00 Vale of Glamorgan £909,449.57 Wrexham £982,121.00 ”