Schedule 1 Schedule to be substituted for Schedule 1 to the 1998 Order
“SCHEDULE 1
Sums to be used in the calculation of subsidy
Article 12(1)(b)
RELEVANT YEAR 2011-12
Local authority
Administration subsidy (£)
Adur £439,175.50 Allerdale £751,146.02 Amber Valley £892,766.68 Arun £1,201,913.94 Ashfield £1,016,410.52 Ashford £804,575.52 Aylesbury Vale £1,008,832.25 Babergh £505,646.06 Barking & Dagenham £2,355,347.04 Barnet £3,001,735.86 Barnsley £2,188,310.38 Barrow in Furness £691,519.48 Basildon £1,630,548.61 Basingstoke and Deane £1,032,094.87 Bassetlaw £915,190.15 Bath & North East Somerset £1,203,574.41 Bedford £1,417,478.67 Bexley £1,684,870.10 Birmingham £12,529,420.47 Blaby £442,256.03 Blackburn with Darwen £1,580,179.59 Blackpool £1,980,061.53 Bolsover £659,576.65 Bolton £2,640,389.61 Boston £527,920.72 Bournemouth £1,922,412.37 Bracknell Forest £705,031.55 Bradford £5,382,793.05 Braintree £1,115,765.43 Breckland £953,887.10 Brent £4,074,950.67 Brentwood £397,071.28 Brighton and Hove £3,295,111.16 Bristol £4,879,289.22 Broadland £630,339.37 Bromley £2,084,035.16 Bromsgrove £442,506.64 Broxbourne £809,785.94 Broxtowe £704,613.55 Burnley £1,070,278.37 Bury £1,622,266.28 Calderdale £1,913,633.15 Cambridge £1,298,088.99 Camden £3,105,581.57 Cannock Chase £775,543.13 Canterbury £1,005,040.77 Carlisle £778,221.38 Castle Point £630,701.66 Central Bedfordshire £1,535,915.06 Charnwood £931,146.98 Chelmsford £1,006,005.91 Cheltenham £844,593.33 Cherwell £954,476.23 Cheshire East £2,236,014.16 Cheshire West and Chester £2,324,239.13 Chesterfield £977,029.14 Chichester £737,102.61 Chiltern £461,508.69 Chorley £686,300.19 Christchurch £349,569.87 City of London £164,555.38 Colchester £1,164,381.78 Copeland £579,792.08 Corby £600,137.08 Cornwall £4,473,120.15 Cotswold £504,098.71 Coventry £3,353,818.17 Craven £307,109.21 Crawley £967,777.27 Croydon £3,712,006.19 Dacorum £1,015,970.63 Darlington £1,028,851.89 Dartford £656,534.54 Daventry £425,671.99 Derby £2,129,915.22 Derbyshire Dales £342,722.28 Doncaster £2,952,010.89 Dover £940,977.91 Dudley £2,692,228.01 Durham £5,428,925.79 Ealing £3,657,894.90 East Cambridgeshire £492,254.00 East Devon £804,594.07 East Dorset £465,397.79 East Hampshire £628,683.01 East Hertfordshire £733,973.34 East Lindsey £1,308,364.47 East Northamptonshire £537,396.56 East Riding of Yorkshire £2,323,146.88 East Staffordshire £865,897.72 Eastbourne £1,069,329.03 Eastleigh £660,291.69 Eden £273,973.65 Elmbridge £670,510.94 Enfield £3,498,604.58 Epping Forest £769,792.23 Epsom and Ewell £376,995.22 Erewash £905,688.19 Exeter £886,314.82 Fareham £525,962.19 Fenland £886,675.47 Forest Heath £416,088.09 Forest of Dean £601,449.12 Fylde £461,814.90 Gateshead £2,032,064.46 Gedling £858,986.30 Gloucester £1,140,529.18 Gosport £728,722.05 Gravesham £824,059.98 Great Yarmouth £1,116,669.65 Greenwich £3,159,902.57 Guildford £813,925.70 Hackney £4,429,331.97 Halton £1,363,930.97 Hambleton £480,336.70 Hammersmith and Fulham £2,316,191.15 Harborough £351,876.17 Haringey £4,092,750.19 Harlow £857,179.16 Harrogate £880,477.78 Harrow £2,195,376.04 Hart £325,889.76 Hartlepool £1,256,393.58 Hastings £1,304,402.38 Havant £974,554.30 Havering £1,688,532.30 Herefordshire £1,243,555.03 Hertsmere £771,720.75 High Peak £662,909.04 Hillingdon £2,445,650.95 Hinckley and Bosworth £597,473.07 Horsham £599,751.24 Hounslow £2,451,201.02 Huntingdonshire £1,009,618.19 Hyndburn £895,045.08 Ipswich £1,162,964.26 Isle of Wight £1,470,858.58 Isles of Scilly £6,263.81 Islington £3,667,964.39 Kensington and Chelsea £2,116,974.05 Kettering £652,870.75 King’s Lynn & West Norfolk £1,186,115.39 Kingston upon Hull £3,338,525.26 Kingston upon Thames £1,131,117.97 Kirklees £4,329,219.23 Knowsley £2,037,850.92 Lambeth £4,760,248.36 Lancaster £1,075,951.54 Leeds £6,795,005.96 Leicester £3,504,338.12 Lewes £683,366.10 Lewisham £4,437,401.08 Lichfield £581,267.67 Lincoln £893,900.98 Liverpool £7,590,852.30 Luton £1,779,194.94 Maidstone £953,916.61 Maldon £386,514.38 Malvern Hills £438,085.65 Manchester £6,332,090.29 Mansfield £1,000,396.88 Medway £2,321,007.19 Melton £262,232.76 Mendip £778,726.42 Merton £1,623,277.97 Mid Devon £494,048.61 Mid Suffolk £476,351.50 Mid Sussex £624,162.49 Middlesbrough £1,914,613.49 Milton Keynes £2,170,751.61 Mole Valley £422,294.94 New Forest £1,007,286.36 Newark and Sherwood £755,927.42 Newcastle under Lyme £901,963.85 Newcastle upon Tyne £2,968,354.70 Newham £4,106,485.02 North Devon £797,132.46 North Dorset £384,224.58 North East Derbyshire £639,136.22 North East Lincolnshire £1,849,757.08 North Hertfordshire £910,987.34 North Kesteven £586,347.97 North Lincolnshire £1,484,746.54 North Norfolk £786,652.71 North Somerset £1,774,558.28 North Tyneside £1,883,644.51 North Warwickshire £421,933.09 North West Leicestershire £603,862.98 Northampton £1,854,518.92 Northumberland £2,577,285.03 Norwich £1,539,947.62 Nottingham £3,562,667.09 Nuneaton and Bedworth £1,026,656.67 Oadby and Wigston £289,440.80 Oldham £2,123,887.25 Oxford £1,051,935.88 Pendle £990,255.52 Peterborough £1,874,398.54 Plymouth £2,459,655.14 Poole £1,033,963.64 Portsmouth £2,277,522.21 Preston £1,216,325.82 Purbeck £296,209.77 Reading £1,397,519.37 Redbridge £2,000,022.51 Redcar and Cleveland £1,538,180.18 Redditch £691,373.76 Reigate and Banstead £804,962.55 Ribble Valley £247,765.94 Richmond upon Thames £1,239,890.09 Richmondshire £256,801.15 Rochdale £2,125,482.98 Rochford £447,841.73 Rossendale £617,253.13 Rother £703,899.60 Rotherham £2,390,711.81 Rugby £703,312.84 Runnymede £507,236.55 Rushcliffe £484,045.45 Rushmoor £680,300.34 Rutland £177,805.74 Ryedale £315,394.82 Salford £2,923,858.31 Sandwell £3,724,492.73 Scarborough £1,217,175.49 Sedgemoor £870,814.59 Sefton £2,632,464.16 Selby £459,047.40 Sevenoaks £640,996.24 Sheffield £4,642,992.72 Shepway £982,544.92 Shropshire £2,072,151.93 Slough £1,364,404.38 Solihull £1,428,592.37 South Bucks £312,522.07 South Cambridgeshire £605,985.64 South Derbyshire £492,357.11 South Gloucestershire £1,669,473.53 South Hams £563,550.62 South Holland £623,969.52 South Kesteven £857,258.25 South Lakeland £515,412.46 South Norfolk £729,822.00 South Northamptonshire £336,162.62 South Oxfordshire £585,031.18 South Ribble £666,031.17 South Somerset £1,156,332.54 South Staffordshire £603,459.18 South Tyneside £1,682,200.49 Southampton £2,281,965.47 Southend on Sea £1,747,499.42 Southwark £4,290,084.61 Spelthorne £588,909.97 St Albans £647,906.94 St Edmundsbury £689,382.40 St Helens £1,860,264.73 Stafford £658,745.65 Staffordshire Moorlands £520,914.44 Stevenage £723,808.18 Stockport £2,786,378.15 Stockton on Tees £1,790,560.65 Stoke on Trent £2,671,893.83 Stratford on Avon £704,088.06 Stroud £681,933.15 Suffolk Coastal £720,288.96 Sunderland £3,431,195.19 Surrey Heath £406,521.07 Sutton £1,566,719.21 Swale £1,140,234.31 Swindon £1,602,627.72 Tameside £2,320,585.53 Tamworth £547,168.79 Tandridge £409,189.18 Taunton Deane £801,383.33 Teignbridge £928,862.64 Telford and Wrekin £1,634,841.77 Tendring £1,529,287.49 Test Valley £660,515.79 Tewkesbury £500,321.80 Thanet £1,753,460.11 Three Rivers £516,400.91 Thurrock £1,366,427.79 Tonbridge and Malling £738,167.86 Torbay £1,714,961.48 Torridge £510,076.60 Tower Hamlets £4,711,907.05 Trafford £1,666,564.76 Tunbridge Wells £680,863.26 Uttlesford £343,822.88 Vale of White Horse £637,692.12 Wakefield £3,357,564.32 Walsall £3,282,546.89 Waltham Forest £2,827,805.07 Wandsworth £3,207,615.62 Warrington £1,388,801.37 Warwick £814,405.49 Watford £724,442.24 Waveney £1,096,585.59 Waverley £616,879.38 Wealden £748,329.80 Wellingborough £662,368.74 Welwyn Hatfield £781,505.49 West Berkshire £943,103.94 West Devon £346,423.97 West Dorset £629,299.65 West Lancashire £812,383.68 West Lindsey £665,622.09 West Oxfordshire £560,657.96 West Somerset £332,122.02 Westminster £2,855,482.49 Weymouth and Portland £634,507.00 Wigan £2,816,366.83 Wiltshire £2,788,201.96 Winchester £546,160.18 Windsor and Maidenhead £776,569.21 Wirral £3,302,311.01 Woking £555,457.56 Wokingham £557,311.00 Wolverhampton £3,051,234.75 Worcester £783,975.42 Worthing £842,190.12 Wychavon £678,467.30 Wycombe £1,015,958.50 Wyre £933,378.41 Wyre Forest £880,864.89 York £1,234,325.63 Aberdeen £1,524,694.94 Aberdeenshire £1,344,203.92 Angus £884,650.31 Argyll and Bute £764,872.62 Clackmannanshire £483,002.78 Comhairle nan Eilean Siar £270,206.29 Dumfries and Galloway £1,460,504.54 Dundee £1,867,283.78 East Ayrshire £1,293,846.82 East Dunbartonshire £571,698.16 East Lothian £716,575.32 East Renfrewshire £431,704.59 Edinburgh £4,453,072.47 Falkirk £1,342,814.58 Fife £3,193,296.88 Glasgow £9,585,687.05 Highland £1,778,446.70 Inverclyde £1,055,459.99 Midlothian £667,807.16 Moray £591,720.03 North Ayrshire £1,592,816.54 North Lanarkshire £3,445,963.35 Orkney £136,137.92 Perth and Kinross £1,034,408.96 Renfrewshire £1,877,401.44 Scottish Borders £972,606.66 Shetland £133,256.58 South Ayrshire £1,062,888.90 South Lanarkshire £2,911,998.84 Stirling £561,598.09 West Dunbartonshire £1,253,950.05 West Lothian £1,510,231.78 Blaenau Gwent £772,963.84 Bridgend £1,284,743.62 Caerphilly £1,568,650.88 Cardiff £3,418,957.64 Carmarthenshire £1,477,106.13 Ceredigion £520,368.11 Conwy £992,935.46 Denbighshire £829,470.94 Flintshire £1,050,100.68 Gwynedd £947,502.90 Isle of Anglesey £554,122.43 Merthyr Tydfil £621,210.49 Monmouthshire £565,678.82 Neath Port Talbot £1,353,782.74 Newport £1,334,769.13 Pembrokeshire £931,116.66 Powys £878,164.99 Rhondda Cynon Taf £2,267,359.49 Swansea £2,146,289.83 Torfaen £955,703.72 Vale of Glamorgan £931,125.86 Wrexham £967,337.87 ”