Schedule Substitution of Schedule 1 to the Income-related Benefits (Subsidy to Authorities) Order 1998
“Schedule 1
Sums to be used in the calculation of subsidy
Article 12(1)(b)
Relevant Year 2023-2024
Local authority Administration subsidy (£) England Adur District Council 144,908 Amber Valley Borough Council 295,394 Arun District Council 365,742 Ashfield District Council 331,126 Ashford Borough Council 309,360 Babergh District Council 179,042 London Borough of Barking and Dagenham 809,485 London Borough of Barnet 1,281,592 Barnsley Borough Council 829,214 Basildon District Council 557,100 Basingstoke and Deane District Council 348,402 Bassetlaw District Council 300,656 Bath and North East Somerset Council 431,208 Bedford Borough Council 480,628 London Borough of Bexley 548,449 Birmingham City Council 5,164,131 Blaby District Council 138,695 Blackburn with Darwen Borough Council 498,286 Blackpool Borough Council 708,058 Bolsover District Council 219,452 Bolton Metropolitan Borough Council 932,725 Boston Borough Council 170,745 Bournemouth, Christchurch and Poole Council 1,150,485 Bracknell Forest Borough Council 241,442 Bradford Metropolitan Borough Council 1,551,473 Braintree District Council 339,986 Breckland District Council 294,472 London Borough of Brent 1,376,000 Brentwood District Council 125,128 Brighton and Hove Council 1,033,579 Bristol City Council 1,460,137 Broadland District Council 188,381 London Borough of Bromley 752,016 Bromsgrove District Council 153,660 Broxbourne Borough Council 244,426 Broxtowe Council 220,846 Buckinghamshire Council 893,783 Burnley Borough Council 369,524 Bury Metropolitan Borough Council 513,824 Calderdale Borough Council 670,025 Cambridge City Council 292,879 London Borough of Camden 1,261,354 Cannock Chase District Council 233,874 Canterbury City Council 361,597 Castle Point District Council 163,447 Central Bedfordshire Council 480,476 Charnwood Borough Council 308,215 Chelmsford Borough Council 328,230 Cheltenham Borough Council 269,878 Cherwell District Council 294,957 Cheshire East Council 758,734 Cheshire West and Chester Council 886,577 Chesterfield Borough Council 363,786 Chichester District Council 256,384 Chorley Borough Council 249,483 City of London 48,369 Colchester Borough Council 412,355 Cornwall Council 1,574,511 Cotswold District Council 166,729 Coventry City Council 996,150 Crawley Borough Council 348,831 London Borough of Croydon 1,598,030 Cumberland Council 764,941 Dacorum Borough Council 364,088 Darlington Borough Council 362,930 Dartford Borough Council 227,626 Derby City Council 755,983 Derbyshire Dales District Council 122,265 Doncaster Metropolitan Borough Council 1,004,663 Dorset Council 848,663 Dover District Council 358,499 Dudley Metropolitan Borough Council 910,408 Durham County Council 1,911,380 London Borough of Ealing 1,369,183 East Cambridgeshire District Council 154,853 East Devon District Council 275,092 East Hampshire District Council 175,869 East Hertfordshire District Council 254,040 East Lindsey District Council 436,740 East Riding of Yorkshire Council 654,419 East Staffordshire Borough Council 223,782 East Suffolk Council 642,053 Eastbourne Borough Council 382,151 Eastleigh Borough Council 250,317 Elmbridge Borough Council 232,988 London Borough of Enfield 1,555,662 Epping Forest District Council 256,158 Epsom and Ewell Borough Council 137,274 Erewash Borough Council 305,845 Exeter City Council 327,370 Fareham Borough Council 158,750 Fenland District Council 257,018 Folkestone and Hythe District Council 325,328 Forest of Dean District Council 200,922 Fylde Borough Council 182,691 Gateshead Borough Council 822,273 Gedling Borough Council 225,562 Gloucester City Council 346,805 Gosport Borough Council 222,568 Gravesham Borough Council 254,666 Great Yarmouth Council 424,618 Royal Borough of Greenwich 1,276,611 Guildford Borough Council 228,416 London Borough of Hackney 1,819,435 Halton Borough Council 538,156 London Borough of Hammersmith and Fulham 1,015,587 Harborough District Council 125,448 London Borough of Haringey 1,339,619 Harlow District Council 329,327 Harrow Council 683,194 Hart District Council 106,653 Hartlepool Borough Council 483,998 Hastings Borough Council 451,011 Havant Borough Council 238,594 London Borough of Havering 563,104 Herefordshire Council 397,613 Hertsmere Borough Council 252,665 High Peak Borough Council 197,066 London Borough of Hillingdon 792,555 Hinckley and Bosworth Borough Council 202,564 Horsham District Council 229,219 London Borough of Hounslow 994,808 Huntingdonshire District Council 296,681 Hyndburn Borough Council 288,924 Ipswich Borough Council 445,501 Isle of Wight County Council 427,777 Isles of Scilly Council 1,665 London Borough of Islington 1,420,385 Royal Borough of Kensington and Chelsea 887,564 Kings Lynn and West Norfolk Borough Council 334,032 Hull City Council 1,157,267 Royal Borough of Kingston upon Thames 403,294 Kirklees Metropolitan Borough Council 1,209,669 Knowsley Borough Council 681,210 London Borough of Lambeth 1,786,696 Lancaster City Council 419,726 Leeds City Council 2,307,428 Leicester City Council 1,069,174 Lewes District Council 237,562 London Borough of Lewisham 1,572,555 Lichfield District Council 185,595 City of Lincoln Council 343,586 Liverpool City Council 2,332,089 Luton Borough Council 579,639 Maidstone Borough Council 331,921 Maldon District Council 113,713 Malvern Hills District Council 152,943 Manchester City Council 2,476,116 Mansfield District Council 333,820 Medway Council 688,334 Melton Borough Council 102,554 London Borough of Merton 549,674 Mid Devon District Council 166,124 Mid Suffolk District Council 165,508 Mid Sussex District Council 228,772 Middlesbrough Council 613,164 Milton Keynes Borough Council 712,425 Mole Valley District Council 155,196 New Forest District Council 335,240 Newark and Sherwood District Council 268,110 Newcastle-Under-Lyme Borough Council 283,502 Newcastle City Council 1,274,582 London Borough of Newham 1,522,337 North Devon District Council 245,243 North East Derbyshire District Council 251,233 North East Lincolnshire Council 545,770 North Hertfordshire District Council 260,480 North Kesteven District Council 193,994 North Lincolnshire Council 449,117 North Norfolk District Council 238,470 North Northamptonshire Council 783,180 North Somerset Council 534,110 North Tyneside Borough Council 690,226 North Warwickshire District Council 136,700 North West Leicestershire District Council 190,374 North Yorkshire Council 1,290,458 Northumberland County Council 863,396 Norwich City Council 564,906 Nottingham City Council 1,247,930 Nuneaton and Bedworth Borough Council 360,424 Oadby and Wigston Borough Council 84,950 Oldham Borough Council 827,391 Oxford City Council 416,431 Pendle Borough Council 240,365 Peterborough City Council 625,781 Plymouth City Council 922,281 Portsmouth City Council 788,243 Preston Borough Council 451,261 Reading Borough Council 509,420 London Borough of Redbridge 816,091 Redcar and Cleveland Borough Council 497,549 Redditch Borough Council 238,813 Reigate and Banstead Borough Council 264,684 Ribble Valley Borough Council 80,868 London Borough of Richmond upon Thames 417,605 Rochdale Borough Council 820,951 Rochford District Council 126,896 Rossendale Borough Council 182,365 Rother District Council 239,115 Rotherham Borough Council 852,514 Rugby Borough Council 242,121 Runnymede Borough Council 154,119 Rushcliffe Borough Council 157,285 Rushmoor Borough Council 250,951 Rutland County Council 62,294 Salford City Council 1,057,752 Sandwell Metropolitan Borough Council 1,104,077 Sefton Metropolitan Borough Council 959,220 Sevenoaks District Council 220,052 Sheffield City Council 1,753,447 Shropshire Council 660,361 Slough Borough Council 447,544 Solihull Metropolitan Borough Council 505,172 Somerset Council 1,445,793 South Cambridgeshire District Council 221,248 South Derbyshire District Council 159,711 South Gloucestershire Council 450,072 South Hams District Council 187,124 South Holland District Council 176,989 South Kesteven District Council 303,297 South Norfolk District Council 227,293 South Oxfordshire District Council 223,637 South Ribble Borough Council 198,807 South Staffordshire District Council 207,288 South Tyneside Council 700,264 Southampton City Council 927,932 Southend-on-Sea City Council 626,918 London Borough of Southwark 1,824,889 Spelthorne Borough Council 199,810 St Albans District Council 252,832 St Helens Borough Council 633,266 Stafford Borough Council 230,594 Staffordshire Moorlands District Council 144,884 Stevenage Borough Council 254,782 Stockport Borough Council 668,915 Stockton-on-Tees Borough Council 605,541 Stoke-on-Trent City Council 880,663 Stratford-on-Avon District Council 249,431 Stroud District Council 231,588 Sunderland City Council 1,174,141 Surrey Heath Borough Council 124,617 London Borough of Sutton 611,187 Swale Borough Council 410,459 Swindon Borough Council 588,165 Tameside Metropolitan Borough Council 827,048 Tamworth Borough Council 195,326 Tandridge District Council 169,459 Teignbridge District Council 297,039 Telford and Wrekin Council 552,361 Tendring District Council 462,861 Test Valley Borough Council 233,413 Tewkesbury Borough Council 175,660 Thanet District Council 547,404 Three Rivers Council 175,378 Thurrock Borough Council 450,178 Tonbridge and Malling District Council 246,761 Torbay Council 487,377 Torridge District Council 161,815 London Borough of Tower Hamlets 1,818,079 Trafford Metropolitan Borough Council 563,786 Tunbridge Wells Borough Council 225,164 Uttlesford District Council 142,958 Vale of White Horse District Council 222,944 Wakefield Council 1,053,254 Walsall Borough Council 917,774 London Borough of Waltham Forest 899,163 London Borough of Wandsworth 1,257,535 Warrington Borough Council 537,006 Warwick District Council 250,094 Watford Borough Council 256,034 Waverley Borough Council 201,040 Wealden District Council 246,370 Welwyn Hatfield District Council 325,673 West Berkshire Council 310,174 West Devon Borough Council 117,292 West Lancashire District Council 280,411 West Lindsey District Council 228,035 West Northamptonshire Council 808,288 West Oxfordshire District Council 191,155 West Suffolk Council 366,046 City of Westminster 1,251,108 Westmorland and Furness Council 446,532 Wigan Council 981,046 Wiltshire Council 991,414 Winchester City Council 223,686 Royal Borough of Windsor and Maidenhead 256,381 Wirral Borough Council 1,190,388 Woking Borough Council 185,741 Wokingham District Council 192,377 Wolverhampton City Council 984,198 Worcester City Council 246,778 Worthing Borough Council 281,317 Wychavon District Council 245,415 Wyre Borough Council 278,034 Wyre Forest District Council 271,852 City of York Council 381,258 Wales Blaenau Gwent County Borough Council 300,229 Bridgend County Borough Council 453,123 Caerphilly County Borough Council 601,312 Cardiff City Council 1,211,618 Carmarthenshire County Council 498,388 Ceredigion Council 180,275 Conwy County Borough Council 337,206 Denbighshire County Council 334,695 Flintshire County Council 409,718 Gwynedd Council 299,890 Isle of Anglesey County Council 197,052 Merthyr Tydfil Borough Council 222,092 Monmouthshire County Council 214,478 Neath Port Talbot County Borough Council 574,560 Newport City Council 562,162 Pembrokeshire County Council 359,788 Powys County Council 316,553 Rhondda-Cynon-Taff County Borough Council 733,133 Swansea City Council 886,041 Torfaen Borough Council 382,783 Vale of Glamorgan Council 339,533 Wrexham County Borough Council 449,708 Scotland Aberdeen City Council 606,783 Aberdeenshire Council 446,278 Angus Council 360,519 Argyll and Bute Council 258,916 Clackmannanshire Council 227,517 Comhairle Nan Eilean Siar Council 90,461 Dumfries and Galloway Council 514,471 Dundee City Council 757,569 East Ayrshire Council 507,744 East Dunbartonshire Council 200,826 East Lothian District Council 331,524 East Renfrewshire Council 170,406 City of Edinburgh Council 1,462,219 Falkirk District Council 543,414 Fife Council 1,319,958 Glasgow City Council 3,438,326 Highland Council 669,091 Inverclyde District Council 400,434 Midlothian Council 289,515 Moray Council 228,786 North Ayrshire Council 656,828 North Lanarkshire Council 1,349,991 Orkney Islands Council 51,915 Perth and Kinross Council 354,552 Renfrewshire Council 663,257 Scottish Borders Council 349,100 Shetland Islands Council 45,423 South Ayrshire Council 422,214 South Lanarkshire Council 1,110,816 Stirling Council 259,851 West Dunbartonshire Council 451,873 West Lothian Council 634,535 ”.