# The Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2017, Schedule: Tables to be substituted in the Schedule to the 2003 Regulations


“
Table A – Assumed debt for each quarter in a year
Authority0
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
Adur
20,897.13
24,452.52
27,421.85
28,613.13
28,900.24
29,190.24
29,482.14
29,776.96
30,074.73
Arun
26,635.43
31,167.11
34,951.81
36,470.22
36,836.16
37,205.80
37,577.85
37,953.63
38,333.17
Ashfield
38,454.73
44,997.32
50,461.45
52,653.64
53,181.98
53,715.63
54,252.79
54,795.32
55,343.27
Ashford
38,994.02
45,628.36
51,169.13
53,392.06
53,927.80
54,468.94
55,013.63
55,563.76
56,119.40
Babergh
31,593.73
36,969.01
41,458.24
43,259.30
43,693.37
44,131.82
44,573.13
45,018.87
45,469.05
Barking and Dagenham
75,238.98
88,039.96
98,730.86
103,020.01
104,053.72
105,097.85
106,148.83
107,210.32
108,282.42
Barnet
69,838.39
81,720.53
91,644.04
95,625.32
96,584.84
97,554.02
98,529.56
99,514.86
100,510.01
Barnsley
158,381.56
185,328.21
207,833.06
216,861.91
219,037.93
221,235.88
223,448.23
225,682.72
227,939.54
Barrow
37,241.65
43,577.86
48,869.62
50,992.65
51,504.32
52,021.14
52,541.35
53,066.77
53,597.44
Basildon
76,575.66
89,604.05
100,484.89
104,850.24
105,902.32
106,965.00
108,034.65
109,114.99
110,206.14
Bassetlaw
50,738.34
59,370.84
66,580.38
69,472.82
70,169.92
70,874.04
71,582.78
72,298.61
73,021.60
Birmingham
546,499.59
639,479.69
717,133.25
748,287.54
755,795.96
763,380.01
771,013.81
778,723.95
786,511.19
Blackpool
37,533.72
43,919.62
49,252.89
51,392.57
51,908.25
52,429.12
52,953.42
53,482.95
54,017.78
Bolsover
55,367.40
64,787.48
72,654.77
75,811.10
76,571.80
77,340.16
78,113.57
78,894.70
79,683.65
Bournemouth
20,485.91
23,971.33
26,882.23
28,050.06
28,331.52
28,615.82
28,901.97
29,190.99
29,482.90
Brent
56,224.06
65,789.88
73,778.91
76,984.07
77,756.54
78,536.79
79,322.16
80,115.38
80,916.53
Brentwood
22,942.40
26,845.77
30,105.71
31,413.59
31,728.80
32,047.18
32,367.65
32,691.33
33,018.24
Brighton and Hove
50,783.60
59,423.80
66,639.77
69,534.79
70,232.52
70,937.27
71,646.64
72,363.10
73,086.74
Bristol
80,034.24
93,651.07
105,023.35
109,585.86
110,685.46
111,796.13
112,914.10
114,043.24
115,183.67
Broxtowe
39,863.31
46,645.55
52,309.83
54,582.32
55,130.01
55,683.21
56,240.04
56,802.44
57,370.47
Bury
140,488.96
164,391.41
184,353.85
192,362.70
194,292.89
196,242.53
198,204.96
200,187.00
202,188.87
Cambridge
76,222.13
89,190.38
100,020.98
104,366.18
105,413.40
106,471.17
107,535.89
108,611.24
109,697.36
Camden
135,367.59
158,398.70
177,633.43
185,350.33
187,210.16
189,088.73
190,979.61
192,889.41
194,818.30
Cannock Chase
45,036.17
52,698.51
59,097.82
61,665.20
62,283.95
62,908.94
63,538.03
64,173.41
64,815.15
Canterbury
36,749.65
43,002.15
48,224.00
50,318.99
50,823.90
51,333.89
51,847.23
52,365.70
52,889.36
Castle Point
12,718.60
14,882.51
16,689.73
17,414.78
17,589.52
17,766.02
17,943.68
18,123.12
18,304.35
Central Bedfordshire
53,786.65
62,937.78
70,580.47
73,646.68
74,385.66
75,132.09
75,883.41
76,642.24
77,408.67
Charnwood
42,123.01
49,289.72
55,275.09
57,676.39
58,255.13
58,839.69
59,428.09
60,022.37
60,622.59
Cheltenham
16,391.27
19,180.04
21,509.11
22,443.53
22,668.73
22,896.20
23,125.16
23,356.42
23,589.98
Cheshire West and Chester
110,158.94
128,901.12
144,553.89
150,833.72
152,347.20
153,875.93
155,414.69
156,968.84
158,538.53
Chesterfield
74,551.50
87,235.51
97,828.72
102,078.68
103,102.95
104,137.54
105,178.91
106,230.70
107,293.01
City of London
6,480.57
7,583.15
8,503.99
8,873.43
8,962.47
9,052.40
9,142.93
9,234.36
9,326.70
City of York
76,730.76
89,785.54
100,688.41
105,062.60
106,116.81
107,181.65
108,253.46
109,336.00
110,429.36
Colchester
47,525.71
55,611.62
62,364.67
65,073.97
65,726.93
66,386.47
67,050.33
67,720.84
68,398.04
Corby
34,708.00
40,613.14
45,544.89
47,523.48
48,000.34
48,482.00
48,966.82
49,456.49
49,951.06
Cornwall
39,261.88
45,941.80
51,520.63
53,758.83
54,298.25
54,843.11
55,391.54
55,945.45
56,504.91
Crawley
86,166.07
100,826.16
113,069.72
117,981.79
119,165.64
120,361.41
121,565.02
122,780.67
124,008.48
Croydon
84,855.00
99,292.02
111,349.29
116,186.62
117,352.45
118,530.02
119,715.32
120,912.48
122,121.60
Dacorum
119,956.75
140,365.90
157,410.87
164,249.24
165,897.34
167,562.04
169,237.66
170,930.04
172,639.34
Darlington
45,573.00
53,326.68
59,802.26
62,400.24
63,026.38
63,658.81
64,295.40
64,938.36
65,587.74
Dartford
28,367.62
33,194.02
37,224.85
38,842.00
39,231.75
39,625.42
40,021.67
40,421.89
40,826.11
Derby
113,840.21
133,208.71
149,384.56
155,874.25
157,438.31
159,018.13
160,608.31
162,214.39
163,836.54
Doncaster
143,998.95
168,498.58
188,959.77
197,168.72
199,147.13
201,145.48
203,156.93
205,188.50
207,240.39
Dover
29,610.54
34,648.40
38,855.84
40,543.85
40,950.67
41,361.59
41,775.21
42,192.96
42,614.89
Dudley
222,387.19
260,223.60
291,823.18
304,500.80
307,556.20
310,642.38
313,748.81
316,886.29
320,055.16
Durham
162,661.42
190,336.24
213,449.22
222,722.06
224,956.88
0.00
0.00
0.00
0.00
Ealing
58,459.83
68,406.04
76,712.75
80,045.37
80,848.56
81,659.84
82,476.43
83,301.20
84,134.21
East Devon
27,001.26
31,595.19
35,431.87
36,971.13
37,342.10
37,716.81
38,093.98
38,474.92
38,859.67
East Riding
120,495.95
140,996.83
158,118.42
164,987.53
166,643.04
168,315.22
169,998.37
171,698.35
173,415.34
Eastbourne
14,411.35
16,863.26
18,911.00
19,732.55
19,930.55
20,130.54
20,331.85
20,535.17
20,740.52
Enfield
54,891.62
64,230.74
72,030.43
75,159.64
75,913.80
76,675.56
77,442.32
78,216.74
78,998.91
Epping Forest
62,811.79
73,498.44
82,423.53
86,004.24
86,867.22
87,738.89
88,616.28
89,502.44
90,397.47
Exeter
17,675.81
20,683.13
23,194.73
24,202.37
24,445.22
24,690.52
24,937.43
25,186.80
25,438.67
Fareham
18,663.06
21,838.35
24,490.24
25,554.16
25,810.58
26,069.57
26,330.27
26,593.57
26,859.51
Gateshead
233,638.68
273,389.40
306,587.73
319,906.76
323,116.75
326,359.07
329,622.67
332,918.89
336,248.08
Gloucester
19,441.17
22,748.84
25,511.29
26,619.57
26,886.68
0.00
0.00
0.00
0.00
Gosport
18,841.94
22,047.67
24,724.97
25,799.09
26,057.96
26,319.44
26,582.63
26,848.46
27,116.94
Gravesham
38,324.59
44,845.05
50,290.69
52,475.46
53,002.00
53,533.85
54,069.19
54,609.88
55,155.98
Great Yarmouth
30,516.44
35,708.44
40,044.60
41,784.25
42,203.52
42,627.01
43,053.28
43,483.81
43,918.65
Greenwich
84,205.76
98,532.33
110,497.34
115,297.66
116,454.57
117,623.14
118,799.37
119,987.36
121,187.24
Guildford
63,911.63
74,785.40
83,866.77
87,510.18
88,388.27
89,275.21
90,167.96
91,069.64
91,980.34
Hackney
41,037.10
48,019.06
53,850.12
56,189.53
56,753.34
57,322.83
57,896.06
58,475.02
59,059.77
Hammersmith and Fulham
67,006.94
78,407.33
87,928.52
91,748.39
92,669.00
93,598.89
94,534.88
95,480.23
96,435.03
Haringey
84,735.97
99,152.74
111,193.09
116,023.63
117,187.83
118,363.75
119,547.39
120,742.87
121,950.29
Harlow
72,450.64
84,777.22
95,071.92
99,202.11
100,197.52
101,202.95
102,214.98
103,237.13
104,269.50
Harrogate
44,677.24
52,278.52
58,626.82
61,173.74
61,787.57
62,407.57
63,031.65
63,661.97
64,298.59
Harrow
36,046.34
42,179.18
47,301.10
49,355.99
49,851.24
50,351.47
50,854.99
51,363.54
51,877.17
Havering
54,765.56
64,083.24
71,865.02
74,987.04
75,739.47
76,499.48
77,264.48
78,037.12
78,817.49
High Peak
32,695.31
38,258.01
42,903.77
44,767.63
45,216.84
45,670.56
46,127.27
46,588.54
47,054.43
Hillingdon
76,870.28
89,948.80
100,871.49
105,253.64
106,309.77
107,376.53
108,450.30
109,534.80
110,630.15
Hinckley and Bosworth
34,436.14
40,295.02
45,188.15
47,151.25
47,624.37
48,102.26
48,583.28
49,069.11
49,559.80
Hounslow
68,369.17
80,001.33
89,716.09
93,613.61
94,552.94
95,501.73
96,456.75
97,421.32
98,395.53
Ipswich
49,110.80
57,466.39
64,444.68
67,244.33
67,919.07
68,600.61
69,286.61
69,979.48
70,679.28
Islington
127,317.36
148,978.83
167,069.69
174,327.66
176,076.89
177,843.74
179,622.18
181,418.40
183,232.58
Kensington and Chelsea
57,412.63
67,180.68
75,338.59
78,611.51
79,400.31
80,197.05
80,999.02
81,809.01
82,627.10
Kettering
37,916.73
44,367.79
49,755.48
51,917.00
52,437.94
52,964.13
53,493.77
54,028.71
54,569.00
Kingston upon Hull
169,997.37
198,920.31
223,075.67
232,766.71
235,102.33
237,461.46
239,836.08
242,234.44
244,656.78
Kingston upon Thames
38,583.57
45,148.09
50,630.53
52,830.06
53,360.16
53,895.61
54,434.56
54,978.91
55,528.70
Kirklees
131,265.27
153,598.42
172,250.24
179,733.28
181,536.75
183,358.38
185,191.97
187,043.89
188,914.33
Lambeth
107,044.15
125,256.38
140,466.56
146,568.82
148,039.51
149,525.02
151,020.27
152,530.47
154,055.78
Lancaster
62,101.71
72,667.54
81,491.73
85,031.97
85,885.19
86,747.00
87,614.47
88,490.62
89,375.53
Leeds
383,988.95
449,319.90
503,881.89
525,771.94
531,047.61
536,376.42
541,740.18
547,157.58
552,629.16
Leicester
103,774.44
121,430.36
136,175.95
142,091.81
143,517.58
144,957.71
146,407.29
147,871.36
149,350.08
Lewes
23,792.49
27,840.48
31,221.22
32,577.56
32,904.44
33,234.62
33,566.97
33,902.64
34,241.67
Lewisham
34,801.49
40,722.54
45,667.57
47,651.50
48,129.64
48,612.60
49,098.72
49,589.71
50,085.61
Lincoln
31,764.96
37,169.38
41,682.94
43,493.77
43,930.19
44,371.01
44,814.72
45,262.87
45,715.50
Luton
44,445.95
52,007.87
58,323.31
60,857.04
61,467.69
62,084.49
62,705.33
63,332.39
63,965.71
Manchester
165,611.08
193,787.75
217,319.86
226,760.85
229,036.20
231,334.46
233,647.81
235,984.29
238,344.13
Mansfield
45,719.21
53,497.77
59,994.13
62,600.44
63,228.59
63,863.05
64,501.68
65,146.70
65,798.17
Medway Towns
14,969.40
17,516.25
19,643.29
20,496.65
20,702.32
20,910.06
21,119.16
21,330.35
21,543.65
Melton
16,080.62
18,816.53
21,101.47
22,018.18
22,239.11
22,462.27
22,686.89
22,913.76
23,142.90
Mid Devon
16,639.55
19,470.57
21,834.92
22,783.49
23,012.11
23,243.02
23,475.45
23,710.21
23,947.31
Mid Suffolk
26,888.96
31,463.78
35,284.51
36,817.36
37,186.79
37,559.95
37,935.55
38,314.90
38,698.05
Milton Keynes
84,580.44
98,970.75
110,989.00
115,810.68
116,972.74
118,146.51
119,327.97
120,521.25
121,726.46
North East Derbyshire
85,366.26
99,890.26
112,020.18
116,886.65
118,059.51
119,244.18
120,436.62
121,640.98
122,857.39
New Forest
50,697.13
59,322.61
66,526.30
69,416.39
70,112.93
70,816.48
71,524.64
72,239.89
72,962.29
Newark and Sherwood
52,882.69
61,880.03
69,394.27
72,408.95
73,135.51
73,869.39
74,608.08
75,354.16
76,107.71
Newcastle upon Tyne
250,179.66
292,744.62
328,293.30
342,555.28
345,992.53
349,464.40
352,959.04
356,488.63
360,053.52
Newham
65,010.88
76,071.68
85,309.24
89,015.32
89,908.51
90,810.70
91,718.80
92,635.99
93,562.35
North Kesteven
37,232.57
43,567.22
48,857.70
50,980.21
51,491.75
52,008.45
52,528.53
53,053.82
53,584.36
North Tyneside
184,226.09
215,569.87
241,747.04
252,249.21
254,780.32
257,336.91
259,910.28
262,509.39
265,134.48
North Warwickshire
32,433.85
37,952.07
42,560.68
44,409.63
44,855.25
45,305.35
45,758.40
46,215.98
46,678.14
Northampton
99,891.91
116,887.27
131,081.18
136,775.71
138,148.14
139,534.39
140,929.73
142,339.03
143,762.42
Northumberland
71,694.96
83,892.97
94,080.29
98,167.41
99,152.43
100,147.38
101,148.85
102,160.34
103,181.94
Norwich
80,918.75
94,686.07
106,184.03
110,796.96
111,908.71
113,031.66
114,161.98
115,303.60
116,456.64
Nottingham
158,958.55
186,003.37
208,590.20
217,651.95
219,835.90
222,041.85
224,262.26
226,504.89
228,769.94
Nuneaton
46,136.33
53,985.85
60,541.49
63,171.58
63,805.45
64,445.71
65,090.16
65,741.07
66,398.48
North West Leicestershire
43,259.10
50,619.10
56,765.90
59,231.97
59,826.31
60,426.64
61,030.90
61,641.21
62,257.63
Oadby and Wigston
10,441.77
12,218.31
13,702.01
14,297.26
14,440.72
14,585.63
14,731.48
14,878.80
15,027.59
Oldham
-534.48
-625.42
-701.36
-731.83
-739.18
-746.59
-754.06
-761.60
-769.22
Oxford City
76,065.95
89,007.63
99,816.04
104,152.33
105,197.41
106,253.01
107,315.54
108,388.70
109,472.59
Poole
27,813.88
32,546.06
36,498.21
38,083.79
38,465.93
38,851.92
39,240.44
39,632.84
40,029.17
Portsmouth
59,023.66
69,065.80
77,452.62
80,817.38
81,628.32
82,447.42
83,271.89
84,104.61
84,945.66
Reading
68,937.71
80,666.60
90,462.14
94,392.07
95,339.21
96,295.90
97,258.85
98,231.44
99,213.76
Redbridge
25,876.89
30,279.52
33,956.44
35,431.60
35,787.12
36,146.23
36,507.69
36,872.77
37,241.50
Redditch
51,048.10
59,733.31
66,986.86
69,896.96
70,598.32
71,306.74
72,019.81
72,740.00
73,467.40
Richmondshire
15,098.43
17,667.24
19,812.61
20,673.33
20,880.77
21,090.29
21,301.20
21,514.21
21,729.35
Rotherham
175,518.20
205,380.44
230,320.27
240,326.04
242,737.50
245,173.26
247,624.99
250,101.24
252,602.25
Rugby
42,965.02
50,274.98
56,379.99
58,829.30
59,419.60
60,015.85
60,616.00
61,222.16
61,834.39
Runnymede
33,738.46
39,478.64
44,272.62
46,195.95
46,659.49
47,127.69
47,598.97
48,074.96
48,555.71
Salford
81,592.93
95,474.95
107,068.71
7,657.43
7,734.27
113,973.39
115,113.13
116,264.26
117,426.90
Sandwell
258,786.28
302,815.55
339,587.16
354,339.79
357,895.28
361,486.59
365,101.46
368,752.47
372,440.00
Sedgemoor
19,032.80
22,270.99
24,975.41
26,060.42
26,321.91
26,586.04
26,851.90
27,120.42
27,391.62
Selby
33,508.65
39,209.73
43,971.06
45,881.29
46,341.67
46,806.69
47,274.75
47,747.50
48,224.98
Sheffield
207,743.67
243,088.67
272,607.51
284,450.35
287,304.57
290,187.53
293,089.40
296,020.30
298,980.50
Shepway
20,046.96
23,457.71
26,306.23
27,449.05
27,724.48
28,002.68
28,282.70
28,565.53
28,851.19
Shropshire
47,290.94
55,336.90
62,056.60
64,752.51
65,402.25
66,058.53
66,719.11
67,386.30
68,060.17
Slough
58,522.49
68,479.37
76,794.98
80,131.17
80,935.22
81,747.37
82,564.84
83,390.49
84,224.39
Solihull
94,185.78
110,210.31
123,593.42
128,962.66
130,256.69
131,563.76
132,879.39
134,208.19
135,550.27
South Cambridgeshire
70,123.59
82,054.25
92,018.29
96,015.82
96,979.26
97,952.40
98,931.92
99,921.24
100,920.46
South Derbyshire
32,014.96
37,461.91
42,011.00
43,836.07
44,275.93
44,720.22
45,167.42
45,619.09
46,075.28
South Holland
35,784.27
41,872.51
46,957.19
48,997.15
49,488.79
49,985.39
50,485.24
50,990.09
51,499.99
South Kesteven
64,711.74
75,721.64
84,916.70
88,605.72
89,494.80
90,392.84
91,296.77
92,209.73
93,131.83
South Tyneside
193,648.94
226,595.90
254,111.99
265,151.33
267,811.89
270,499.26
273,204.25
275,936.29
278,695.66
Southampton
64,529.51
75,508.40
84,677.57
88,356.20
89,242.78
90,138.29
91,039.67
91,950.07
92,869.57
Southend-on-Sea
34,398.46
40,250.93
45,138.70
47,099.65
47,572.25
48,049.62
48,530.12
49,015.42
49,505.57
Southwark
153,413.40
179,514.78
201,313.69
210,059.33
212,167.09
214,296.09
216,439.05
218,603.44
220,789.47
St Albans
64,606.08
75,598.01
84,778.05
88,461.05
89,348.68
90,245.25
91,147.70
92,059.18
92,979.77
Stevenage
73,730.04
86,274.28
96,750.78
100,953.90
101,966.89
102,990.08
104,019.98
105,060.18
106,110.78
Stockport
151,911.84
177,757.75
199,343.30
208,003.33
210,090.47
212,198.63
214,320.61
216,463.82
218,628.46
Stoke-on-Trent
94,709.93
110,823.64
124,281.22
129,680.35
130,981.58
132,295.92
133,618.88
134,955.07
136,304.62
Stroud
30,236.29
35,380.62
39,676.97
41,400.65
41,816.07
42,235.68
42,658.04
43,084.62
43,515.46
Sutton
46,185.69
54,043.61
60,606.26
63,239.17
63,873.72
64,514.66
65,159.80
65,811.40
66,469.52
Swindon
52,761.15
61,737.80
69,234.77
72,242.53
72,967.42
73,699.61
74,436.61
75,180.98
75,932.78
Tamworth
40,748.36
47,681.18
53,471.22
55,794.16
56,354.01
56,919.50
57,488.69
58,063.58
58,644.21
Tandridge
23,678.39
27,706.97
31,071.49
32,421.33
32,746.65
33,075.24
33,406.00
33,740.06
34,077.46
Taunton Deane
36,059.85
42,194.98
47,318.82
49,374.48
49,869.91
50,370.33
50,874.04
51,382.78
51,896.60
Tendring
20,437.12
23,914.24
26,818.21
27,983.27
28,264.05
28,547.67
28,833.15
29,121.48
29,412.69
Thanet
8,979.29
10,507.00
11,782.89
12,294.77
12,418.14
12,542.75
12,668.18
12,794.86
12,922.81
Thurrock
63,409.81
74,198.20
83,208.27
86,823.07
87,694.26
88,574.23
89,459.97
90,354.57
91,258.12
Tower Hamlets
47,929.25
56,083.81
62,894.20
65,626.50
66,285.01
66,950.15
67,619.65
68,295.85
68,978.80
Uttlesford
30,662.61
35,879.48
40,236.41
41,984.39
42,405.67
42,831.19
43,259.50
43,692.09
44,129.01
Waltham Forest
49,625.53
58,068.70
65,120.12
67,949.12
68,630.93
69,319.61
70,012.81
70,712.94
71,420.06
Wandsworth
139,682.48
163,447.72
183,295.57
191,258.44
193,177.56
195,116.00
197,067.16
199,037.83
201,028.21
Warwick
77,253.99
90,397.79
101,375.01
105,779.03
106,840.43
107,912.52
108,991.65
110,081.57
111,182.38
Waveney
29,570.08
34,601.06
38,802.75
40,488.45
40,894.71
41,305.07
41,718.12
42,135.30
42,556.66
Waverley
63,330.67
74,105.60
83,104.42
86,714.71
87,584.82
88,463.69
89,348.32
90,241.81
91,144.22
Wealden
21,001.15
24,574.24
27,558.35
28,755.56
29,044.10
29,335.54
29,628.89
29,925.18
30,224.43
Welwyn Hatfield
103,478.62
121,084.22
135,787.77
141,686.77
143,108.48
144,544.50
145,989.95
147,449.85
148,924.35
West Lancashire
96,651.20
113,095.20
126,828.62
132,338.41
133,666.31
135,007.59
136,357.67
137,721.24
139,098.46
Westminster
84,961.91
99,417.12
111,489.58
116,333.01
117,500.31
118,679.37
119,866.16
121,064.82
122,275.47
Wigan
366,658.73
429,041.16
481,140.65
502,042.76
507,080.33
512,168.63
517,290.32
522,463.22
527,687.86
Wiltshire
37,942.12
44,397.50
49,788.80
51,951.77
52,473.06
52,999.60
53,529.60
54,064.89
54,605.54
Winchester
54,261.26
63,493.14
71,203.27
74,296.54
75,042.04
75,795.05
76,553.00
77,318.53
78,091.71
Woking
33,315.69
38,983.94
43,717.85
45,617.08
46,074.81
46,537.14
47,002.52
47,472.54
47,947.27
Wokingham
34,261.48
40,090.64
44,958.94
46,912.09
47,382.81
47,858.27
48,336.85
48,820.22
49,308.42
Wolverhampton
183,247.26
214,424.50
240,462.58
250,908.95
253,426.61
255,969.62
258,529.32
261,114.61
263,725.76
Table B – Local authority share cap for each quarter in a year
Authority
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
Adur
22,043.63
25,794.08
28,926.32
30,182.96
30,485.82
30,791.73
31,099.65
31,410.64
31,724.75
Arun
22,716.29
26,581.19
29,809.01
31,103.99
31,416.10
31,731.34
32,048.65
32,369.14
32,692.83
Ashfield
40,712.70
47,639.46
53,424.44
55,745.34
56,304.70
56,869.69
57,438.39
58,012.77
58,592.90
Ashford
35,598.05
41,654.61
46,712.83
48,742.17
49,231.25
49,725.27
50,222.52
50,724.74
51,231.99
Babergh
23,928.32
27,999.43
31,399.47
32,763.55
33,092.30
33,424.37
33,758.61
34,096.20
34,437.16
Barking and Dagenham
95,218.96
111,419.29
124,949.20
130,377.34
131,685.57
133,006.97
134,337.04
135,680.41
137,037.21
Barnet
128,234.24
150,051.70
168,272.83
175,583.08
177,344.91
179,124.48
180,915.72
182,724.88
184,552.13
Barnsley
122,104.47
142,879.03
160,229.17
167,189.98
168,867.59
170,562.09
172,267.71
173,990.39
175,730.29
Barrow
31,188.29
36,494.59
40,926.22
42,704.17
43,132.67
43,565.48
44,001.14
44,441.15
44,885.56
Basildon
75,511.72
88,359.10
99,088.75
103,393.45
104,430.91
105,478.83
106,533.62
107,598.95
108,674.94
Bassetlaw
40,712.47
47,639.19
53,424.13
55,745.03
56,304.38
56,869.37
57,438.06
58,012.44
58,592.57
Birmingham
455,430.25
532,916.04
597,629.31
623,592.02
629,849.23
636,169.46
642,531.15
648,956.47
655,446.03
Blackpool
61,560.85
72,034.66
80,782.00
84,291.40
85,137.19
85,991.50
86,851.42
87,719.93
88,597.13
Bolsover
33,203.01
38,852.09
43,569.99
45,462.80
45,918.98
46,379.75
46,843.55
47,311.98
47,785.10
Bournemouth
35,011.22
40,967.94
45,942.78
47,938.66
48,419.69
48,905.56
49,394.61
49,888.56
50,387.44
Brent
95,762.99
112,055.87
125,663.08
131,122.24
132,437.94
133,766.89
135,104.56
136,455.61
137,820.16
Brentwood
27,653.36
32,358.24
36,287.58
37,864.01
38,243.94
38,627.70
39,013.98
39,404.12
39,798.16
Brighton and Hove
90,455.27
105,845.11
118,698.14
123,854.72
125,097.50
126,352.79
127,616.32
128,892.48
130,181.40
Bristol
154,795.11
181,131.58
203,126.82
211,951.22
214,077.97
216,226.14
218,388.40
220,572.28
222,778.01
Broxtowe
30,562.46
35,762.28
40,104.98
41,847.26
42,267.16
42,691.29
43,118.20
43,549.38
43,984.88
Bury
103,379.74
120,968.52
135,658.02
141,551.38
142,971.73
144,406.38
145,850.45
147,308.95
148,782.04
Cambridge
94,298.23
110,341.90
123,740.99
74,858.54
130,412.22
100,632.51
117,260.07
118,432.67
119,616.99
Camden
347,384.29
406,487.40
455,848.14
475,651.47
480,424.23
485,245.05
490,097.50
494,998.48
499,948.46
Cannock Chase
38,336.17
44,858.59
50,305.87
52,491.30
53,018.01
53,550.02
54,085.52
54,626.37
55,172.64
Canterbury
39,539.38
46,266.51
51,884.77
54,138.79
54,682.02
55,230.73
55,783.04
56,340.87
56,904.28
Castle Point
11,057.02
12,938.24
14,509.36
15,139.69
15,291.60
15,445.05
15,599.50
15,755.49
15,913.05
Central Bedfordshire
37,555.61
43,945.23
49,281.61
51,422.54
51,938.52
52,459.70
52,984.30
53,514.14
54,049.28
Charnwood
48,264.05
56,475.58
63,333.54
66,084.93
66,748.04
67,417.82
68,092.00
68,772.92
69,460.65
Cheltenham
28,951.13
33,876.81
37,990.55
39,640.97
40,038.73
40,440.50
40,844.90
41,253.35
41,665.89
Cheshire West and Chester
86,488.37
101,203.30
113,492.66
118,423.10
119,611.37
120,811.61
122,019.73
123,239.93
124,472.33
Chesterfield
67,794.76
79,329.20
88,962.34
92,827.11
93,758.55
94,699.37
95,646.37
96,602.83
97,568.86
City of London
25,727.99
30,105.28
33,761.04
35,227.72
35,581.20
35,938.24
36,297.62
36,660.60
37,027.20
City of York
86,436.12
101,142.15
113,424.08
118,351.55
119,539.10
120,738.62
121,946.01
123,165.47
124,397.12
Colchester
37,141.35
43,460.49
48,738.01
50,855.32
51,365.61
51,881.04
52,399.85
52,923.85
53,453.09
Corby
29,839.12
34,915.87
39,155.79
40,856.83
41,266.79
41,680.88
42,097.69
42,518.67
42,943.86
Cornwall
79,921.98
93,519.71
104,876.03
109,432.14
110,530.20
111,639.32
112,755.71
113,883.27
115,022.10
Crawley
75,601.45
88,464.10
99,206.51
103,516.32
104,555.01
105,604.17
106,660.22
107,726.82
108,804.09
Croydon
147,537.23
172,638.85
193,602.80
202,013.45
204,040.48
206,087.93
208,148.81
210,230.30
212,332.60
Dacorum
114,275.00
133,717.47
149,955.10
156,469.58
158,039.61
159,625.46
161,221.72
162,833.94
164,462.28
Darlington
46,027.74
53,858.79
60,398.99
63,022.89
63,655.27
64,294.02
64,936.96
65,586.33
66,242.19
Dartford
29,695.31
34,747.60
38,967.08
40,659.92
41,067.91
41,480.01
41,894.81
42,313.76
42,736.89
Derby
90,836.02
106,290.64
119,197.77
124,376.06
125,624.06
126,884.64
128,153.49
129,435.02
130,729.37
Doncaster
146,877.27
171,866.61
192,736.78
201,109.81
203,127.78
205,166.07
207,217.73
209,289.91
211,382.80
Dover
21,543.42
25,208.77
28,269.93
29,498.05
29,794.04
30,093.01
30,393.94
30,697.88
31,004.86
Dudley
168,376.76
197,023.97
220,949.06
230,547.72
232,861.06
235,197.71
237,549.69
239,925.19
242,324.44
Durham
140,190.80
164,042.52
183,962.59
0.00
0.00
0.00
0.00
0.00
0.00
Ealing
111,434.12
130,393.25
146,227.22
152,579.74
154,110.75
155,657.17
157,213.75
158,785.88
160,373.74
East Devon
31,670.56
37,058.92
41,559.07
43,364.51
43,799.64
44,239.15
44,681.54
45,128.35
45,579.64
East Riding
96,140.23
112,497.29
126,158.11
131,638.77
132,959.65
134,293.84
135,636.78
136,993.15
138,363.08
Eastbourne
20,615.12
24,122.52
27,051.78
28,226.98
28,510.22
28,796.30
29,084.27
29,375.11
29,668.86
Enfield
100,041.28
117,062.06
131,277.19
136,980.24
138,354.72
139,743.04
141,140.47
142,551.88
143,977.40
Epping Forest
61,518.38
71,984.97
80,726.28
84,233.26
85,078.46
85,932.19
86,791.51
87,659.42
88,536.02
Exeter
31,110.12
36,403.12
40,823.64
42,597.13
43,024.55
43,456.29
43,890.85
44,329.76
44,773.05
Fareham
14,336.08
16,775.19
18,812.24
19,629.50
19,826.46
20,025.41
20,225.66
20,427.92
20,632.20
Gateshead
202,547.20
237,008.08
265,788.54
277,335.15
280,117.97
282,928.81
285,758.10
288,615.68
291,501.84
Gloucester
17,096.53
20,005.29
22,434.58
0.00
0.00
0.00
0.00
0.00
0.00
Gosport
20,369.61
23,835.25
26,729.62
27,890.83
28,170.69
28,453.37
28,737.90
29,025.28
29,315.53
Gravesham
38,300.90
44,817.32
50,259.59
52,443.01
52,969.23
53,500.75
54,035.76
54,576.12
55,121.88
Great Yarmouth
26,774.23
31,329.53
35,133.95
36,660.27
37,028.12
37,399.68
37,773.68
38,151.42
38,532.93
Greenwich
170,075.48
199,011.71
223,178.18
232,873.67
235,210.36
237,570.58
239,946.29
242,345.75
244,769.21
Guildford
50,705.91
59,332.89
66,537.82
69,428.41
70,125.07
70,828.74
71,537.02
72,252.39
72,974.92
Hackney
238,412.60
278,975.54
312,852.21
326,443.39
329,718.97
333,027.54
336,357.82
339,721.40
343,118.61
Hammersmith and Fulham
288,611.97
337,715.71
378,725.34
0.00
19,826.70
215,921.07
218,080.28
220,261.09
222,463.70
Haringey
126,610.30
148,151.47
166,141.85
173,359.52
175,099.04
176,856.07
178,624.63
180,410.88
182,214.99
Harlow
72,771.37
85,152.52
95,492.79
99,641.27
100,641.08
101,650.97
102,667.48
103,694.15
104,731.09
Harrogate
58,063.32
67,942.07
76,192.44
79,502.45
80,300.19
81,105.96
81,917.02
82,736.19
83,563.56
Harrow
56,785.39
66,446.72
74,515.50
77,752.67
78,532.85
79,320.89
80,114.10
80,915.24
81,724.39
Havering
79,696.05
93,255.34
104,579.56
109,122.79
110,217.75
111,323.73
112,436.96
113,561.33
114,696.95
High Peak
28,593.90
33,458.80
37,521.78
39,151.84
39,544.69
39,941.50
40,340.92
40,744.33
41,151.77
Hillingdon
85,784.97
100,380.21
112,569.62
117,459.96
118,638.57
119,829.05
121,027.34
122,237.62
123,459.99
Hinckley and Bosworth
30,453.72
35,635.04
39,962.29
41,698.36
42,116.77
42,539.39
42,964.79
43,394.44
43,828.38
Hounslow
144,307.17
168,859.24
189,364.22
197,590.74
199,573.39
201,576.01
203,591.77
205,627.69
207,683.97
Ipswich
41,305.44
48,333.04
54,202.24
56,556.94
57,124.44
57,697.66
58,274.63
58,857.38
59,445.95
Islington
277,131.75
324,282.27
363,660.64
379,459.09
383,266.63
387,112.53
390,983.66
394,893.49
398,842.43
Kensington and Chelsea
85,116.14
99,597.60
111,691.97
116,544.19
117,713.61
118,894.81
120,083.76
121,284.59
122,497.44
Kettering
26,189.24
30,645.01
34,366.31
35,859.28
36,219.10
36,582.54
36,948.36
37,317.85
37,691.02
Kingston upon Hull
114,368.25
133,826.58
150,077.46
156,597.25
158,168.57
159,755.72
161,353.27
162,966.81
164,596.47
Kingston upon Thames
50,545.03
59,144.64
66,326.72
69,208.14
69,902.58
70,604.02
71,310.06
72,023.16
72,743.39
Kirklees
147,568.56
172,675.52
193,643.92
202,056.36
204,083.82
206,131.71
208,193.02
210,274.95
212,377.70
Lambeth
244,602.59
286,218.68
320,974.90
334,918.96
338,279.58
341,674.05
345,090.79
348,541.70
352,027.12
Lancaster
52,431.93
61,352.58
68,802.77
71,791.75
72,512.12
73,239.75
73,972.14
74,711.86
75,458.98
Leeds
421,406.71
493,103.83
552,982.61
577,005.73
582,795.49
588,643.56
594,529.99
600,475.29
606,480.05
Leicester
124,789.53
146,020.92
163,752.59
170,866.47
172,580.97
174,312.73
176,055.86
177,816.42
179,594.58
Lewes
29,635.51
34,677.62
38,888.61
40,578.04
40,985.20
41,396.47
41,810.43
42,228.54
42,650.82
Lewisham
141,137.15
165,149.88
185,204.42
193,250.23
195,189.33
197,147.96
199,119.44
201,110.63
203,121.74
Lincoln
38,799.53
45,400.79
50,913.91
53,125.76
53,658.83
54,197.27
54,739.24
55,286.63
55,839.50
Luton
47,712.37
55,830.04
62,609.62
65,329.56
65,985.08
66,647.21
67,313.68
67,986.82
68,666.69
Manchester
187,159.26
219,002.09
245,596.04
256,265.42
258,836.82
261,434.13
264,048.47
266,688.95
269,355.84
Mansfield
34,754.07
40,667.04
45,605.33
47,586.56
48,064.05
48,546.35
49,031.81
49,522.13
50,017.35
Medway Towns
19,346.59
22,638.18
25,387.19
26,490.08
26,755.88
27,024.36
27,294.61
27,567.55
27,843.23
Melton
11,086.84
12,973.13
14,548.48
15,180.51
15,332.83
15,486.69
15,641.56
15,797.97
15,955.95
Mid Devon
16,941.36
19,823.72
22,230.96
23,196.74
23,429.49
23,664.60
23,901.24
24,140.26
24,381.66
Mid Suffolk
23,094.59
27,023.84
30,305.41
31,621.97
31,939.27
32,259.76
32,582.36
32,908.18
33,237.26
Milton Keynes
61,133.59
71,534.71
80,221.34
83,706.38
84,546.31
85,394.69
86,248.63
87,111.12
87,982.23
North East Derbyshire
47,197.94
55,228.08
61,934.56
64,625.17
65,273.63
65,928.62
66,587.91
67,253.79
67,926.32
New Forest
42,064.63
49,221.40
55,198.47
57,596.45
58,174.38
58,758.13
59,345.71
59,939.17
60,538.56
Newark and Sherwood
32,470.24
37,994.65
42,608.43
44,459.46
44,905.57
45,356.18
45,809.74
46,267.83
46,730.51
Newcastle upon Tyne
189,657.22
221,925.04
248,873.92
259,685.71
262,291.43
264,923.40
267,572.64
270,248.36
272,950.84
Newham
130,101.24
152,236.35
170,722.78
178,139.46
179,926.93
181,732.41
183,549.74
185,385.24
187,239.09
North Kesteven
29,346.59
34,339.54
38,509.48
40,182.44
40,585.63
40,992.89
41,402.82
41,816.85
42,235.02
North Tyneside
137,339.92
160,706.60
180,221.59
188,050.92
189,937.85
191,843.78
193,762.22
195,699.84
197,656.84
North Warwickshire
23,536.49
27,540.93
30,885.29
32,227.04
32,550.41
32,877.03
33,205.80
33,537.86
33,873.24
Northampton
78,609.01
91,983.36
103,153.12
107,634.38
108,714.40
109,805.29
110,903.35
112,012.38
113,132.51
Northumberland
102,228.35
119,621.24
134,147.13
139,974.86
141,379.39
142,798.06
144,226.04
145,668.30
147,124.99
Norwich
80,409.86
94,090.60
105,516.25
110,100.17
111,204.93
112,320.82
113,444.03
114,578.47
115,724.25
Nottingham
152,721.45
178,705.11
200,405.70
209,111.89
211,210.15
213,329.54
215,462.84
217,617.46
219,793.64
Nuneaton
42,836.38
50,124.46
56,211.19
58,653.17
59,241.70
59,836.16
60,434.52
61,038.87
61,649.26
North West Leicestershire
43,503.09
50,904.60
57,086.06
59,566.04
60,163.74
60,767.45
61,375.13
61,988.88
62,608.77
Oadby and Wigston
11,203.63
13,109.79
14,701.74
15,340.43
15,494.35
15,649.83
15,806.33
15,964.39
16,124.04
Oldham
20,549.01
24,045.17
26,965.03
28,136.46
28,418.79
28,703.96
28,991.00
29,280.91
29,573.72
Oxford City
112,898.12
132,106.33
148,148.32
154,584.30
156,135.42
157,702.16
159,279.18
160,871.98
162,480.70
Poole
31,970.40
37,409.77
41,952.53
43,775.06
44,214.31
44,657.98
45,104.56
45,555.60
46,011.16
Portsmouth
67,978.49
79,544.19
89,203.43
93,078.68
94,012.64
94,956.02
95,905.58
96,864.63
97,833.28
Reading
66,313.29
77,595.67
87,018.29
90,798.61
91,709.70
92,629.96
93,556.26
94,491.83
95,436.74
Redbridge
42,583.09
49,828.08
55,878.82
58,306.36
58,891.41
59,482.36
60,077.18
60,677.95
61,284.73
Redditch
56,896.11
66,576.28
74,660.80
77,904.27
78,685.98
79,475.55
80,270.31
81,073.01
81,883.74
Richmondshire
21,053.43
24,635.40
27,626.94
28,827.13
29,116.39
29,408.56
29,702.64
29,999.67
30,299.67
Rotherham
139,682.40
163,447.62
183,295.46
191,258.33
193,177.44
195,115.89
197,067.04
199,037.71
201,028.09
Rugby
36,114.17
42,258.55
47,390.11
49,448.87
49,945.05
50,446.22
50,950.68
51,460.19
51,974.79
Runnymede
31,915.12
37,345.08
41,879.98
43,699.37
44,137.85
44,580.76
45,026.56
45,476.83
45,931.60
Salford
125,295.45
146,612.91
164,416.47
20,547.09
20,753.26
20,961.51
21,171.13
21,382.84
21,596.67
Sandwell
197,702.84
231,339.52
259,431.64
270,702.08
273,418.34
276,161.96
278,923.58
281,712.82
284,529.95
Sedgemoor
20,123.75
23,547.55
26,406.99
27,554.18
27,830.66
28,109.93
28,391.03
28,674.94
28,961.69
Selby
31,855.87
37,275.75
41,802.23
43,618.24
44,055.91
44,497.99
44,942.97
45,392.40
45,846.33
Sheffield
244,833.96
286,489.41
321,278.51
335,235.75
338,599.55
341,997.24
345,417.21
348,871.38
352,360.10
Shepway
16,078.07
18,813.56
21,098.13
22,014.69
22,235.59
22,458.71
22,683.30
22,910.13
23,139.24
Shropshire
42,782.17
50,061.03
56,140.06
58,578.94
59,166.73
59,760.44
60,358.05
60,961.63
61,571.24
Slough
60,473.00
70,761.73
79,354.50
82,801.88
83,632.73
84,471.94
85,316.66
86,169.83
87,031.53
Solihull
103,118.78
120,663.16
135,315.57
141,194.06
142,610.83
144,041.86
145,482.28
146,937.10
148,406.47
South Cambridgeshire
34,774.84
40,691.34
45,632.59
47,615.00
48,092.77
48,575.36
49,061.11
49,551.72
50,047.24
South Derbyshire
22,838.95
26,724.71
29,969.96
31,271.94
31,585.72
31,902.67
32,221.70
32,543.91
32,869.35
South Holland
31,513.07
36,874.63
41,352.40
43,148.87
43,581.83
44,019.15
44,459.35
44,903.94
45,352.98
South Kesteven
58,661.71
68,642.27
76,977.67
80,321.79
81,127.75
81,941.83
82,761.25
83,588.86
84,424.75
South Tyneside
148,549.95
173,823.87
194,931.72
203,400.11
205,441.05
207,502.55
209,577.58
211,673.36
213,790.09
Southampton
85,044.46
99,513.72
111,597.91
116,446.03
117,614.47
118,794.67
119,982.62
121,182.45
122,394.27
Southend-on-Sea
40,482.00
47,369.51
53,121.70
55,429.45
55,985.64
56,547.43
57,112.91
57,684.03
58,260.87
Southwark
312,430.41
365,586.56
409,980.61
427,791.32
432,083.84
436,419.59
440,783.79
445,191.63
449,643.54
St Albans
68,463.88
80,112.16
89,840.37
93,743.29
94,683.93
95,634.03
96,590.37
97,556.28
98,531.84
Stevenage
63,272.75
74,037.82
83,028.41
86,635.40
87,504.71
88,382.78
89,266.60
90,159.27
91,060.86
Stockport
157,846.60
184,702.23
207,131.07
216,129.43
218,298.10
220,488.62
222,693.50
224,920.44
227,169.64
Stoke-on-Trent
96,729.56
113,186.89
126,931.45
132,445.71
133,774.69
135,117.05
136,468.22
137,832.90
139,211.23
Stroud
33,787.51
39,536.04
44,337.00
46,263.12
46,727.33
47,196.22
47,668.18
48,144.86
48,626.31
Sutton
52,972.15
61,984.70
69,511.65
72,531.43
73,259.23
73,994.35
74,734.29
75,481.63
76,236.45
Swindon
53,216.61
62,270.75
69,832.44
72,866.16
73,597.31
74,335.82
75,079.18
75,829.97
76,588.27
Tamworth
30,642.64
35,856.11
40,210.20
41,957.04
42,378.05
42,803.29
43,231.32
43,663.63
44,100.27
Tandridge
27,403.21
32,065.53
35,959.32
37,521.50
37,897.99
38,278.28
38,661.06
39,047.67
39,438.15
Taunton Deane
27,976.48
32,736.32
36,711.57
38,306.43
38,690.80
39,079.04
39,469.84
39,864.53
40,263.18
Tendring
22,529.82
26,362.98
29,564.31
30,848.66
31,158.20
31,470.86
31,785.57
32,103.42
32,424.46
Thanet
14,374.25
16,819.86
18,862.33
19,681.76
19,879.25
20,078.73
20,279.52
20,482.31
20,687.14
Thurrock
75,622.87
88,489.16
99,234.61
103,545.64
104,584.63
105,634.09
106,690.43
107,757.33
108,834.90
Tower Hamlets
127,312.86
148,973.56
167,063.78
174,321.50
176,070.67
177,837.45
179,615.82
181,411.98
183,226.10
Uttlesford
31,192.63
36,499.67
40,931.91
42,710.11
43,138.67
43,571.54
44,007.26
44,447.33
44,891.80
Waltham Forest
96,002.70
112,336.36
125,977.63
131,450.46
132,769.45
134,101.73
135,442.74
136,797.17
138,165.14
Wandsworth
188,704.12
220,809.78
247,623.24
258,380.69
260,973.32
263,592.06
266,227.98
268,890.26
271,579.16
Warwick
70,435.09
82,418.74
92,427.05
96,442.34
97,410.06
98,387.52
99,371.39
100,365.11
101,368.76
Waveney
23,307.81
27,273.35
30,585.21
31,913.92
32,234.15
32,557.60
32,883.18
33,212.01
33,544.13
Waverley
55,636.86
65,102.78
73,008.36
76,180.05
76,944.45
77,716.55
78,493.72
79,278.66
80,071.44
Wealden
24,503.04
28,671.93
32,153.63
33,550.48
33,887.13
34,227.17
34,569.44
34,915.13
35,264.29
Welwyn Hatfield
98,729.21
115,526.76
129,555.45
135,183.71
136,540.16
137,910.27
139,289.38
140,682.27
142,089.09
West Lancashire
59,477.72
69,597.12
78,048.46
81,439.11
82,256.28
83,081.68
83,912.50
84,751.62
85,599.14
Westminster
213,541.27
249,872.66
280,215.30
292,388.64
295,322.51
298,285.93
301,268.79
304,281.48
307,324.29
Wigan
275,859.77
322,793.88
361,991.51
377,717.45
381,507.52
385,335.76
389,189.12
393,081.01
397,011.82
Wiltshire
49,337.72
57,731.92
64,742.45
67,555.04
68,232.90
68,917.58
69,606.76
70,302.83
71,005.85
Winchester
76,466.54
89,476.37
100,341.70
5,078.77
77,353.60
78,129.81
78,911.11
79,700.22
80,497.22
Woking
39,272.13
45,953.79
51,534.07
53,772.86
54,312.42
54,857.42
55,406.00
55,960.06
56,519.66
Wokingham
21,417.63
25,061.57
28,104.86
29,325.81
29,620.07
29,917.29
30,216.47
30,518.63
30,823.82
Wolverhampton
158,179.22
185,091.44
207,567.54
216,584.86
218,758.10
220,953.24
223,162.77
225,394.40
227,648.34
”

---
Source: https://www.legislation.gov.uk/uksi/2017/536/schedule (the official version)
Page: https://openlegislation.uk/local-authorities-capital-finance-and-accounting-england-amendment-regulations-2017/schedule
Contains public sector information licensed under the Open Government Licence v3.0. Source: legislation.gov.uk, The National Archives.

