Annex 1
United Kingdom
| Business secret | ||||||||
| N.B. The data given In red are those resulting from the reclassification of the profit and loss accounts for 2011 and 2012 | ||||||||
| Country: ITALY | ||||||||
| Coalfield SULCIS | ||||||||
| Company CARBOSULCIS SPA | ||||||||
| Underground production unit: NURAXI FIGUS – Monte Sinni mine | ||||||||
| Data 2011 | Data 2012 | Estimated data 2013 | Estimated data 2014 | Estimated data 2015 | Estimated data 2016 | Estimated data 2017 | Estimated data 2018 | |
|---|---|---|---|---|---|---|---|---|
| 1. GENERAL INFORMATION | ||||||||
| (a) Underground production [tce] '000 | […] f1 | […] | […] | […] | […] | […] | […] | […] |
| (b) Yield (tce/year/work unit) | […] | […] | […] | […] | […] | […] | […] | […] |
| (c) Average net calorific value [kcal] | […] | […] | […] | […] | […] | […] | […] | […] |
| (d) Average registered staff | […] | […] | […] | […] | […] | […] | […] | […] |
| 2. COST OF PRODUCTION | ||||||||
| (a) Labour costs [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (b) Cost of materials [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (c) Direct depreciation according to normal accounting rules [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (d) Return on capital [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (e) Costs of transport to the place of delivery [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (f) Company's overheads [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (g) Other expenditure [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (h) Increase fixed assets [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (i) Waste disposal costs [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (h) Costs connected with current production (per tce produced) | […] | […] | […] | […] | […] | […] | […] | […] |
| 3. DELIVERIES AND RECEIPTS | ||||||||
| — Information specific to deliveries to thermal power plants: | ||||||||
| — production in the coal reference year [tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| — stock variation [tce] | […] | […] | […] | |||||
| (a) Total | […] | […] | […] | […] | […] | […] | […] | […] |
| — Yield: | ||||||||
| — production in the coal reference year [EUR/tce] | […] | […] | […] | […] | […] | […] | ||
| — stock variation [EUR/tce] | […] | |||||||
| (b) Average sales price [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| 4. PROPOSED AID | ||||||||
| (a) Loss of current production [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (b) Loss of curent production [EUR] | […] | […] | […] | […] | […] | […] | […] | […] |
| (c) Proposed aid [EUR/tce] | […] | […] | […] | […] | […] | […] | […] | […] |
| (d) [EUR] | […] | […] | […] | […] | […] | […] | […] | […] |
Annotations
Footnotes
- f1
-
Business secret