OpenLegislation

Schedule Calculation of the sub-liabilityF1

F2Table A – Assumed debt for each quarter in a year

AuthorityFinancial year 2021-22 (£)
Adur121,501.92
Arun154,866.00
Ashfield223,586.81
Ashford226,722.39
Babergh183,694.98
Barking and Dagenham437,460.99
Barnet406,060.42
Barnsley920,875.76
F3. . .. . .
Basildon445,232.82
Bassetlaw295,007.26
Birmingham3,177,505.20
Blackpool218,231.83
Bolsover321,921.94
Bournemouth Christchurch and Poole280,828.78
Brent326,902.80
Brentwood133,393.70
Brighton & Hove295,270.41
Bristol465,342.02
Broxtowe231,776.69
Bury816,843.05
Cambridge443,177.32
Camden787,065.94
Cannock Chase261,853.19
Canterbury213,673.00
Castle Point73,949.58
Central Bedfordshire312,731.01
Charnwood244,915.27
Cheltenham95,303.52
Cheshire West and Chester640,495.66
Chesterfield433,463.76
City of London37,679.87
City of York446,134.60
Colchester276,328.10
Cornwall228,279.83
Crawley500,994.25
Croydon493,371.27
Dacorum697,462.93
Darlington264,974.47
Dartford164,937.47
Derby661,899.62
Doncaster837,251.17
Dover172,164.15
Dudley1,293,022.83
Ealing339,902.21
East Devon156,993.07
East Riding700,597.96
East Suffolk171,928.90
Eastbourne83,791.70
Enfield319,155.58
Epping Forest365,205.77
Exeter102,772.22
Fareham108,512.40
Folkestone and Hythe116,558.79
Gateshead1,358,442.25
Gosport109,552.45
Gravesham222,830.17
Great Yarmouth177,431.34
Greenwich489,596.44
Guildford371,600.55
Hackney238,601.47
Hammersmith and Fulham389,597.53
Haringey492,679.19
Harlow421,248.80
F4. . .. . .
Harrow209,583.78
Havering318,422.68
High Peak190,099.89
Hillingdon446,945.81
Hinckley and Bosworth200,221.60
Hounslow397,517.95
Ipswich285,544.27
Islington740,259.63
Kensington and Chelsea333,813.49
Kingston upon Hull988,413.41
Kingston upon Thames224,335.94
Kirklees763,213.87
Lambeth622,385.34
Lancaster361,077.12
Leeds2,232,621.80
Leicester603,374.30
Lewes138,336.33
Lewisham202,345.86
Lincoln184,690.60
Luton258,421.48
Manchester962,910.28
Mansfield265,824.60
Medway Towns87,036.36
Melton93,497.31
Mid Devon96,747.13
Mid Suffolk156,340.12
Milton Keynes491,774.91
New Forest294,767.63
Newark and Sherwood307,475.13
Newcastle upon Tyne1,454,616.23
Newham377,991.90
North East Derbyshire496,343.87
North Kesteven216,480.80
North Northamptonshire422,261.02
North Tyneside1,071,143.29
North Warwickshire188,579.70
North West Leicestershire251,520.81
Northumberland416,855.05
Norwich470,484.81
Nottingham924,230.54
Nuneaton268,249.85
Oadby & Wigston60,711.45
Oldham-3,107.63
Oxford City442,269.24
Portsmouth343,180.46
Reading400,823.58
Redbridge150,455.65
Redditch296,808.31
F5. . .. . .
Rotherham1,020,513.09
Rugby249,810.92
Runnymede196,165.06
Salford56,817.91
Sandwell1,504,657.58
F6. . .. . .
F7. . .. . .
Sheffield1,207,881.23
Shropshire274,963.07
Slough340,266.55
Solihull547,623.09
F8. . .. . .
South Cambridgeshire407,718.64
South Derbyshire186,144.15
South Holland208,059.98
South Kesteven376,252.60
South Tyneside1,125,930.45
Southampton375,193.06
Southend-on-Sea200,002.51
Southwark891,989.48
St Albans375,638.28
Stevenage428,687.55
Stockport883,258.96
Stoke-on-Trent550,670.65
Stroud175,802.47
Sutton268,536.85
Swindon306,768.45
Tamworth236,922.62
Tandridge137,672.93
Tendring118,827.28
Thanet52,208.15
Thurrock368,682.80
Tower Hamlets278,674.37
Uttlesford178,281.22
Waltham Forest288,537.06
Wandsworth812,153.97
Warwick449,176.82
Waverley368,222.67
Wealden122,106.72
Welwyn Hatfield601,654.37
West Lancashire561,957.76
West Northamptonshire580,800.18
Westminster493,992.90
Wigan2,131,858.94
Wiltshire220,606.38
Winchester315,490.53
Woking193,706.96
Wokingham199,206.04
Wolverhampton1,065,452.06

F9Table AA

AuthorityFinancial year 2023-24 (£)
North Yorkshire553,283.65
Somerset326,762.96
Westmorland and Furness220,885.97

F10Table B – Local authority share cap for each quarter in a year

AuthorityFinancial year 2021-22 (£)
Adur128,167.99
Arun132,079.04
Ashfield236,715.31
Ashford206,977.25
Babergh139,126.13
Barking and Dagenham553,630.35
Barnet745,590.60
Barnsley709,950.38
F11. . .. . .
Basildon439,046.76
Bassetlaw236,713.97
Birmingham2,648,001.97
Blackpool357,932.42
Bolsover193,051.82
Bournemouth Christchurch and Poole389,450.36
Brent556,793.45
Brentwood160,784.57
Brighton & Hove525,932.88
Bristol900,023.15
Broxtowe177,698.91
Bury601,079.44
Cambridge483,252.66
Camden2,019,791.79
Cannock Chase222,897.46
Canterbury229,893.28
Castle Point64,288.70
Central Bedfordshire218,359.10
Charnwood280,621.01
Cheltenham168,330.18
Cheshire West and Chester502,868.20
Chesterfield394,178.19
City of London149,589.89
City of York502,564.36
Colchester215,950.48
Cornwall464,689.29
Crawley439,568.51
Croydon857,823.71
Dacorum664,427.59
Darlington267,618.46
Dartford172,657.05
Derby528,146.66
Doncaster853,986.53
Dover125,259.63
Dudley978,990.73
Ealing647,909.92
East Devon184,141.73
East Riding558,986.84
East Suffolk135,518.30
Eastbourne119,862.20
Enfield581,668.68
Epping Forest357,685.51
Exeter180,883.14
Fareham83,354.09
Folkestone and Hythe93,482.51
Gateshead1,177,667.44
Gosport118,434.75
Gravesham222,692.39
Great Yarmouth155,673.04
Greenwich988,867.61
Guildford294,818.67
Hackney1,386,199.19
Hammersmith and Fulham898,753.34
Haringey736,148.55
Harlow423,113.61
F12. . .. . .
Harrow330,166.53
Havering463,375.67
High Peak166,253.15
Hillingdon498,778.37
Hinckley and Bosworth177,066.65
Hounslow839,043.23
Ipswich240,161.65
Islington1,611,323.41
Kensington and Chelsea494,889.65
Kingston upon Hull664,969.75
Kingston upon Thames293,883.31
Kirklees858,005.92
Lambeth1,422,189.56
Lancaster304,854.29
Leeds2,450,179.39
Leicester725,562.12
Lewes172,309.32
Lewisham820,611.82
Lincoln225,591.59
Luton277,413.42
Manchester1,088,197.60
Mansfield202,070.09
Medway Towns112,486.65
Melton64,462.05
Mid Devon98,501.90
Mid Suffolk134,278.55
Milton Keynes355,448.22
New Forest244,575.80
Newark and Sherwood188,791.27
Newcastle upon Tyne1,102,721.41
Newham756,445.92
North East Derbyshire274,422.35
North Kesteven170,629.47
North Northamptonshire325,764.92
North Tyneside798,533.64
North Warwickshire136,847.90
North West Leicestershire252,939.42
Northumberland594,384.95
Norwich467,525.99
Nottingham887,966.30
Nuneaton249,063.00
Oadby & Wigston65,141.12
Oldham119,477.82
Oxford City656,422.01
Portsmouth395,246.44
Reading385,564.44
Redbridge247,590.32
Redditch330,810.31
F13. . .. . .
Rotherham812,153.49
Rugby209,978.15
Runnymede185,563.65
Salford87,250.52
Sandwell1,149,500.98
F14. . .. . .
F15. . .. . .
Sheffield1,423,534.79
Shropshire248,747.82
Slough351,607.38
Solihull599,562.14
F16. . .. . .
South Cambridgeshire202,190.86
South Derbyshire132,792.19
South Holland183,226.03
South Kesteven341,076.00
South Tyneside863,711.96
Southampton494,472.86
Southend-on-Sea235,373.93
Southwark1,816,559.92
St Albans398,068.64
Stevenage367,885.88
Stockport917,765.35
Stoke-on-Trent562,413.38
Stroud196,450.29
Sutton307,995.25
Swindon309,416.61
Tamworth178,165.09
Tandridge159,330.12
Tendring130,994.81
Thanet83,576.03
Thurrock439,693.01
Tower Hamlets740,233.45
Uttlesford181,362.89
Waltham Forest558,187.18
Wandsworth1,097,179.82
Warwick409,529.79
Waverley323,488.62
Wealden142,467.71
Welwyn Hatfield574,039.94
West Lancashire345,820.52
West Northamptonshire457,055.32
Westminster1,241,590.14
Wigan1,603,927.75
Wiltshire286,863.65
Winchester325,208.77
Woking228,339.41
Wokingham124,528.22
Wolverhampton919,699.30

F17Table BB

AuthorityFinancial year 2023-24 (£)
North Yorkshire658,195.63
Somerset285,289.81
Westmorland and Furness184,982.56
  1. 1Paragraph 1
  2. 2Paragraph 2
  3. 3Paragraph 3
  4. 4Paragraph 4
  5. 4AParagraph 4A
  6. 4BParagraph 4B
  7. 4CParagraph 4C
  8. 5Paragraph 5
  9. 6Paragraph 6
  10. 7Paragraph 7
  11. 8Paragraph 8
  12. 9Paragraph 9
  13. 10Paragraph 10
  14. 11Paragraph 11
  15. 12Paragraph 12
  16. 13Paragraph 13

Annotations

Textual amendments

F1

Sch. substituted (1.4.2013) by The Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2013 (S.I. 2013/476), regs. 1(3), 4, Sch. (with reg. 7)

F2

Sch. Table A substituted (30.6.2021) by The Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2021 (S.I. 2021/611), reg. 1(2), Sch. 1 (with reg. 7(3)(4)(6)(7))

F3

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(a)

F4

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(b)

F5

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(c)

F6

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(d)

F7

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(e)

F8

Words in Sch. Table A omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(7)(f)

F9

Sch. Table AA inserted (1.4.2023) by The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(8)

F10

Sch. Table B substituted (30.6.2021) by The Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2021 (S.I. 2021/611), reg. 1(2), Sch. 2 (with reg. 7(3)(5)(7))

F11

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(a)

F12

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(b)

F13

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(c)

F14

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(d)

F15

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(e)

F16

Words in Sch. Table B omitted (1.4.2023) by virtue of The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(9)(f)

F17

Sch. Table BB inserted (1.4.2023) by The Local Government (Structural Changes) (Supplementary Provision and Amendment) Order 2023 (S.I. 2023/187), arts. 1, 7(10)